Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Apr 2 5143
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

xPR2 Steel

Product:     Steel 
Latest Market Price:  Market Price  4,334 SC$ per ton 
Corporation Type:     state corporation 
Founded:     October 2 4797 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     8.82 GC 
Located in:     Avalon 
Controlled by:     Avalon 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,936.82M SC$ 
Cash Available Now  50,405.23M SC$Corporate cash
     
Products Sold Last Year  71,445.25M SC$ 
Profit Last Year  603.69M SC$ 
Net Profit Last Year  79.23M SC$ 
Products Sold Last Month  5,936.82M SC$ 
Profit Last Month  36.22M SC$Profit
Net Profit Last Month  4.75M SC$Net Profit
Assets  297,084.02M SC$Corporate assets
Market Value  207,315.60M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  225,314.91M SC$Value of materials
Production Last Month  652,342.97Production for the month
Production Level Last Month  108.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  221.4Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  108.72Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  68,966.12M SC$ 
     
Salaries Paid  -735.20M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.79M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -29,161.06M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -27.17M SC$Tax payments
Profit Payment Paid  -8.60M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,936.82M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  44,762.11M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  999.0Price earning ratio
Share Price  2,073.16  SC$Share price
Earning per Share In Recent Period  0.69  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,936.82M SC$   
Salaries Paid     735.20M SC$Salary Cost
Raw Materials Used     4,862.71M SC$Cost of Material used
Fixed Property Cost     208.79M SC$Fixed Cost
Maintenance Products Used     94.13M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  5,936.82M SC$  5,900.83M SC$ 
Year to Date
Income   Cost  
11,873.65M   
   1,470.41M 
   9,727.29M 
   416.99M 
   188.78M 
   0.00M 
   0.00M 
11,873.65M  11,803.48M 
Last Year
Income   Cost  
71,445.25M   
   8,823.07M 
   58,386.89M 
   2,500.59M 
   1,131.02M 
   0.00M 
   0.00M 
71,445.25M  70,841.56M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  112,000  112,000  15,900 
Medium Level Worker  83,000  83,000  20,700 
High Level Worker  43,000  43,000  24,000 
Low Level Manager  20,400  20,400  30,000 
Medium Level Manager  11,200  11,200  39,600 
High Level Manager  5,400  5,400  49,500 
Executive  1,850  1,850  103,500 
High Tech Engineer  48,700  48,700  39,900 
High Tech Senior  11,000  11,000  63,000 
High Tech Executive  1,120  1,120  126,000 
     
Total:  337,670Number of Employees 337,670   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Carbon    79,297 tons    1,750    45.3    181    55,188 SC$    28,050 SC$
Coal    3,782,573 tons    75,000    50.4    178    5,084 SC$    2,855 SC$
Electric Power    73,292 million kwhs    1,500    48.9    180    845,664 SC$    434,700 SC$
Factory Maintenance    4,804 units    104    46.2    180    1.06M SC$    558,700 SC$
High Tech Services    242,036 units    5,000    48.4    182    3,077 SC$    1,676 SC$
Iron    29,969,770 tons    575,000    52.1    179    4,983 SC$    2,640 SC$
Household Products    184,665 tons    3,750    49.2    177    11,322 SC$    6,493 SC$
Robotics    1,160 units    26    44.6    177    479,008 SC$    258,210 SC$
Services    245,488 units    5,000    49.1    182    2,234 SC$    1,238 SC$
Zinc    26,183 tons    500    52.4    182    60,961 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Steel 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.67 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  600,000 
Estimated Production This Month  600,000 
Image  

Trade Strategies

Sale Strategy Best Price
Buying Strategy Start at 108% of the market price and increase by 5% every month that the product is not delivered.
Image  

Back to list of state corporations in Avalon

Back to main country page

Image  

Back to my home page