Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Feb 26 5123
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Daito Milk

Product:     Milk 
Latest Market Price:  Market Price  2,567 SC$ per m3 
Corporation Type:     state corporation 
Founded:     December 26 4985 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     16.17 GC 
Located in:     The Grand State of Rado besh 
Controlled by:     The Grand State of Rado besh 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,286.23M SC$ 
Cash Available Now  159,182.23M SC$Corporate cash
     
Products Sold Last Year  39,208.00M SC$ 
Profit Last Year  13,187.50M SC$ 
Net Profit Last Year  6,923.44M SC$ 
Products Sold Last Month  3,437.66M SC$ 
Profit Last Month  1,222.04M SC$Profit
Net Profit Last Month  641.57M SC$Net Profit
Assets  195,256.61M SC$Corporate assets
Market Value  380,078.72M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  7,790.36M SC$Value of materials
Production Last Month  589,947.30Production for the month
Production Level Last Month  107.30 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  228.0Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  107.26Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  154,570.01M SC$ 
     
Salaries Paid  -636.47M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.84M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -472.03M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -366.61M SC$Tax payments
Profit Payment Paid  -427.72M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,437.66M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  155,896.00M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  59.3Price earning ratio
Share Price  3,800.79  SC$Share price
Earning per Share In Recent Period  64.06  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,286.23M SC$   
Salaries Paid     636.47M SC$Salary Cost
Raw Materials Used     1,278.19M SC$Cost of Material used
Fixed Property Cost     208.84M SC$Fixed Cost
Maintenance Products Used     94.65M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,286.23M SC$  2,218.15M SC$ 
Year to Date
Income   Cost  
3,437.66M   
   636.47M 
   1,275.65M 
   208.84M 
   94.65M 
   0.00M 
   0.00M 
3,437.66M  2,215.61M 
Last Year
Income   Cost  
39,208.00M   
   7,637.59M 
   14,717.84M 
   2,508.23M 
   1,156.85M 
   0.00M 
   0.00M 
39,208.00M  26,020.50M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  111,000  111,000  15,741 
Medium Level Worker  83,000  83,000  20,493 
High Level Worker  39,000  39,000  23,760 
Low Level Manager  14,700  14,700  29,700 
Medium Level Manager  10,600  10,600  39,204 
High Level Manager  4,600  4,600  49,005 
Executive  1,200  1,200  102,465 
High Tech Engineer  35,400  35,400  39,501 
High Tech Senior  7,900  7,900  62,370 
High Tech Executive  760  760  124,740 
     
Total:  308,160Number of Employees 308,160   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Cattle Feed    1,206,620 tons    190,000    6.4    185    5,354 SC$    2,869 SC$
Chemicals    45,676 tons    5,000    9.1    189    4,009 SC$    2,114 SC$
Electric Power    508 million kwhs    125    4.1    186    807,454 SC$    434,700 SC$
Factory Maintenance    337 units    104    3.2    181    1.00M SC$    558,700 SC$
High Tech Services    16,493 units    1,500    11    180    2,906 SC$    1,676 SC$
Robotics    1,216 units    101    12    182    470,154 SC$    258,210 SC$
Services    35,385 units    5,000    7.1    180    2,202 SC$    1,128 SC$
Image  

Product Offered

Market Situation for Milk 
6337
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.39 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  550,000 
Estimated Production This Month  550,000 
Image  

Trade Strategies

Sale Strategy Start at 218% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Grand State of Rado besh

Back to main country page

Image  

Back to my home page