Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: May 21 5140
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Harrington Cars

Product:     Cars 
Latest Market Price:  Market Price  39,260 SC$ per car 
Corporation Type:     state corporation 
Founded:     April 21 4480 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     17.84 GC 
Located in:     The Kingdom of Megnotta 
Controlled by:     The Kingdom of Megnotta 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,159.14M SC$ 
Cash Available Now  172,213.30M SC$Corporate cash
     
Products Sold Last Year  49,953.14M SC$ 
Profit Last Year  14,578.21M SC$ 
Net Profit Last Year  7,653.56M SC$ 
Products Sold Last Month  4,159.05M SC$ 
Profit Last Month  1,338.83M SC$Profit
Net Profit Last Month  702.89M SC$Net Profit
Assets  213,920.02M SC$Corporate assets
Market Value  419,128.14M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  13,486.11M SC$Value of materials
Production Last Month  47,505.84Production for the month
Production Level Last Month  105.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.6Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  105.57Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  167,643.89M SC$ 
     
Salaries Paid  -684.38M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.88M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,775.73M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -401.65M SC$Tax payments
Profit Payment Paid  -468.59M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,159.05M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  168,263.72M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  59.0Price earning ratio
Share Price  4,191.28  SC$Share price
Earning per Share In Recent Period  71.09  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,159.14M SC$   
Salaries Paid     683.58M SC$Salary Cost
Raw Materials Used     1,979.30M SC$Cost of Material used
Fixed Property Cost     208.88M SC$Fixed Cost
Maintenance Products Used     95.18M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,159.14M SC$  2,966.93M SC$ 
Year to Date
Income   Cost  
16,655.13M   
   2,735.11M 
   7,651.85M 
   835.84M 
   378.61M 
   0.00M 
   0.00M 
16,655.13M  11,601.41M 
Last Year
Income   Cost  
49,953.14M   
   8,202.92M 
   23,533.94M 
   2,507.71M 
   1,130.36M 
   0.00M 
   0.00M 
49,953.14M  35,374.92M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  79,000  79,000  15,741 
Medium Level Worker  72,000  72,000  20,493 
High Level Worker  47,000  47,000  23,760 
Low Level Manager  16,700  16,700  29,700 
Medium Level Manager  9,200  9,200  39,204 
High Level Manager  4,500  4,500  49,005 
Executive  1,650  1,650  102,465 
High Tech Engineer  55,900  55,900  39,501 
High Tech Senior  11,000  11,000  62,370 
High Tech Executive  1,160  1,160  124,740 
     
Total:  298,110Number of Employees 298,110   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    65,267 tons    7,500    8.7    180    5,936 SC$    3,383 SC$
Batteries    213,251 units    32,000    6.7    180    4,816 SC$    2,718 SC$
Car Engines    256,046 engines    39,000    6.6    180    12,399 SC$    7,097 SC$
Carbon    48,865 tons    5,500    8.9    180    48,284 SC$    28,050 SC$
Chemicals    35,289 tons    7,500    4.7    181    3,819 SC$    2,114 SC$
Electric Components    81,535 units    7,500    10.9    180    3,602 SC$    2,114 SC$
Electric Power    908 million kwhs    250    3.6    180    750,811 SC$    434,700 SC$
Electronic Components    72,909 units    7,500    9.7    180    2,934 SC$    1,646 SC$
Factory Maintenance    842 units    104    8.1    182    1.02M SC$    558,700 SC$
High Tech Services    74,473 units    7,500    9.9    181    3,047 SC$    1,676 SC$
Lead    22,242 tons    2,500    8.9    181    76,091 SC$    42,075 SC$
Mobile Devices    17,558 devices    3,000    5.9    183    28,601 SC$    15,704 SC$
Plastics    39,586 tons    7,500    5.3    180    2,821 SC$    1,706 SC$
Robotics    1,675 units    176    9.5    184    474,747 SC$    258,210 SC$
Services    34,271 units    7,500    4.6    180    2,116 SC$    1,130 SC$
Steel    135,391 tons    25,000    5.4    185    8,051 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Cars 
7723
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.81 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  45,000 
Estimated Production This Month  45,000 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Megnotta

Back to main country page

Image  

Back to my home page