Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Golden Rainbow: Feb 19 5353
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Kyoti Factory Maintenance
Product:     Factory Maintenance 
Latest Market Price:  Market Price  385,050 SC$ per unit 
Corporation Type:     state corporation 
Founded:     May 19 4884 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     16.67 GC 
Located in:     The Democratic Union of Regina 
Controlled by:     The Democratic Union of Regina 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,206.89M SC$ 
Cash Available Now  51,421.97M SC$Corporate cash
     
Products Sold Last Year  50,421.25M SC$ 
Profit Last Year  18,304.11M SC$ 
Net Profit Last Year  9,609.66M SC$ 
Products Sold Last Month  4,245.95M SC$ 
Profit Last Month  1,609.28M SC$Profit
Net Profit Last Month  844.87M SC$Net Profit
Assets  59,513.14M SC$Corporate assets
Market Value  391,649.27M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  8,666.79M SC$Value of materials
Production Last Month  5,177.43Production for the month
Production Level Last Month  103.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.0Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  103.55Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  47,963.39M SC$ 
     
Salaries Paid  -837.15M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.06M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -254.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -482.78M SC$Tax payments
Profit Payment Paid  -563.25M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,245.95M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  47,907.75M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  48.7Price earning ratio
Share Price  3,916.49  SC$Share price
Earning per Share In Recent Period  80.45  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,206.89M SC$   
Salaries Paid     837.15M SC$Salary Cost
Raw Materials Used     1,599.34M SC$Cost of Material used
Fixed Property Cost     209.06M SC$Fixed Cost
Maintenance Products Used     59.26M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,206.89M SC$  2,704.81M SC$ 
Year to Date
Income   Cost  
4,245.95M   
   837.15M 
   1,531.20M 
   209.06M 
   59.26M 
   0.00M 
   0.00M 
4,245.95M  2,636.67M 
Last Year
Income   Cost  
50,421.25M   
   10,044.89M 
   18,888.77M 
   2,506.15M 
   677.33M 
   0.00M 
   0.00M 
50,421.25M  32,117.13M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  85,000  85,000  15,741 
Medium Level Worker  64,000  64,000  20,493 
High Level Worker  39,000  39,000  23,760 
Low Level Manager  19,500  19,500  29,700 
Medium Level Manager  14,400  14,400  39,204 
High Level Manager  6,500  6,500  49,005 
Executive  2,450  2,450  102,465 
High Tech Engineer  82,500  82,500  39,501 
High Tech Senior  17,600  17,600  62,370 
High Tech Executive  2,400  2,400  124,740 
     
Total:  333,350Number of Employees 333,350   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    38,356 units    4,000    9.6    185    6,583 SC$    3,549 SC$
Books And Newspapers    190,959 units    20,000    9.5    180    3,028 SC$    1,752 SC$
Building Materials    84,773 units    22,500    3.8    184    2,803 SC$    1,525 SC$
Computers    46,251 systems    10,000    4.6    180    3,608 SC$    2,114 SC$
Electric Components    258,032 units    22,500    11.5    180    3,149 SC$    1,812 SC$
Electric Power    1,198 million kwhs    200    6    180    173,591 SC$    97,680 SC$
Electronic Components    90,593 units    22,500    4    180    2,642 SC$    1,510 SC$
Factory Maintenance    685 units    95    7.2    180    670,256 SC$    385,050 SC$
High Tech Services    229,329 units    20,000    11.5    180    2,886 SC$    1,616 SC$
Industrial Equipment    280,731 units    22,500    12.5    187    3,023 SC$    1,661 SC$
Mercury    2,552 tons    900    2.8    180    57,543 SC$    33,005 SC$
Mobile Devices    23,352 devices    3,000    7.8    180    22,397 SC$    13,137 SC$
Household Products    3,398 tons    1,750    1.9    188    10,409 SC$    5,738 SC$
Robotics    1,380 units    201    6.9    184    439,849 SC$    237,070 SC$
Services    93,751 units    10,000    9.4    181    1,904 SC$    1,059 SC$
Software    148,750 units    15,000    9.9    180    3,046 SC$    1,767 SC$
Trucks    809 trucks    200    4    180    3.78M SC$    2.11M SC$
Image  
Product Offered
Market Situation for Factory Maintenance 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.27 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  5,000 
Estimated Production This Month  5,000 
Image  
Trade Strategies
Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Democratic Union of Regina

Back to main country page
Image  

Back to my home page