Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Golden Rainbow: Aug 22 5354
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Merced Furniture
Product:     Furniture 
Latest Market Price:  Market Price  1,782 SC$ per unit 
Corporation Type:     state corporation 
Founded:     April 22 5304 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     10.91 GC 
Located in:     The Grand State of Larnaka Cy 
Controlled by:     The Grand State of Larnaka Cy 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,722.58M SC$ 
Cash Available Now  52,285.53M SC$Corporate cash
     
Products Sold Last Year  42,792.74M SC$ 
Profit Last Year  10,047.31M SC$ 
Net Profit Last Year  4,856.10M SC$ 
Products Sold Last Month  4,961.94M SC$ 
Profit Last Month  1,634.39M SC$Profit
Net Profit Last Month  858.06M SC$Net Profit
Assets  60,090.03M SC$Corporate assets
Market Value  256,301.01M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  8,735.97M SC$Value of materials
Production Last Month  1,221,407.62Production for the month
Production Level Last Month  106.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  228.2Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  106.21Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,204.10M SC$ 
     
Salaries Paid  -694.19M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.62M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -490.32M SC$Tax payments
Profit Payment Paid  -572.04M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,961.94M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,034.83M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  44.8Price earning ratio
Share Price  2,563.01  SC$Share price
Earning per Share In Recent Period  57.22  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,722.58M SC$   
Salaries Paid     694.19M SC$Salary Cost
Raw Materials Used     2,361.90M SC$Cost of Material used
Fixed Property Cost     208.62M SC$Fixed Cost
Maintenance Products Used     65.95M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,722.58M SC$  3,330.67M SC$ 
Year to Date
Income   Cost  
31,259.99M   
   4,859.33M 
   16,050.14M 
   1,460.63M 
   461.68M 
   0.00M 
   0.00M 
31,259.99M  22,831.78M 
Last Year
Income   Cost  
42,792.74M   
   8,330.28M 
   21,238.25M 
   2,505.46M 
   671.44M 
   0.00M 
   0.00M 
42,792.74M  32,745.43M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  117,000  117,000  15,741 
Medium Level Worker  99,000  99,000  20,493 
High Level Worker  24,000  24,000  23,760 
Low Level Manager  19,500  19,500  29,700 
Medium Level Manager  11,500  11,500  39,204 
High Level Manager  3,330  3,330  49,005 
Executive  1,010  1,010  102,465 
High Tech Engineer  44,300  44,300  39,501 
High Tech Senior  9,900  9,900  62,370 
High Tech Executive  1,140  1,140  124,740 
     
Total:  330,680Number of Employees 330,680   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    144,670 tons    60,000    2.4    180    5,634 SC$    3,140 SC$
Electric Power    1,369 million kwhs    225    6.1    180    173,570 SC$    97,680 SC$
Factory Maintenance    414 units    104    4    183    701,640 SC$    385,050 SC$
Glass    93,207 tons    10,000    9.3    187    3,954 SC$    2,084 SC$
High Tech Services    78,116 units    7,500    10.4    180    2,866 SC$    1,616 SC$
Household Products    11,569 tons    4,000    2.9    180    10,324 SC$    5,738 SC$
Plastics    1,192,836 tons    150,000    8    180    2,941 SC$    1,661 SC$
Robotics    1,445 units    109    13.3    179    423,969 SC$    237,070 SC$
Services    35,120 units    7,500    4.7    182    2,056 SC$    1,163 SC$
Steel    150,553 tons    30,000    5    181    5,902 SC$    3,262 SC$
Wood    646,786 tons    300,000    2.2    190    3,513 SC$    1,852 SC$
Image  
Product Offered
Market Situation for Furniture 
6436
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.42 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,150,000 
Estimated Production This Month  1,150,000 
Image  
Trade Strategies
Sale Strategy Start at 218% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Grand State of Larnaka Cy

Back to main country page
Image  

Back to my home page