Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Jul 18 5138
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Santa Mona Chocolate

Product:     Chocolate 
Latest Market Price:  Market Price  7,852 SC$ per ton 
Corporation Type:     state corporation 
Founded:     February 18 5037 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     19.20 GC 
Located in:     The Grand State of Larnaka Cy 
Controlled by:     The Grand State of Larnaka Cy 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,740.58M SC$ 
Cash Available Now  151,194.34M SC$Corporate cash
     
Products Sold Last Year  45,229.58M SC$ 
Profit Last Year  16,359.92M SC$ 
Net Profit Last Year  8,588.96M SC$ 
Products Sold Last Month  3,740.59M SC$ 
Profit Last Month  1,195.46M SC$Profit
Net Profit Last Month  627.62M SC$Net Profit
Assets  192,623.21M SC$Corporate assets
Market Value  451,114.13M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  13,307.94M SC$Value of materials
Production Last Month  223,655.39Production for the month
Production Level Last Month  109.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.9Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  109.10Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  148,971.43M SC$ 
     
Salaries Paid  -642.48M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.96M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -3,418.03M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -358.64M SC$Tax payments
Profit Payment Paid  -418.41M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,740.59M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  147,665.51M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  58.6Price earning ratio
Share Price  4,511.14  SC$Share price
Earning per Share In Recent Period  77.05  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,740.58M SC$   
Salaries Paid     642.40M SC$Salary Cost
Raw Materials Used     1,553.79M SC$Cost of Material used
Fixed Property Cost     208.96M SC$Fixed Cost
Maintenance Products Used     98.31M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,740.58M SC$  2,503.47M SC$ 
Year to Date
Income   Cost  
22,802.95M   
   3,854.49M 
   9,279.73M 
   1,254.02M 
   584.76M 
   0.00M 
   0.00M 
22,802.95M  14,973.01M 
Last Year
Income   Cost  
45,229.58M   
   7,708.77M 
   17,488.92M 
   2,505.69M 
   1,166.27M 
   0.00M 
   0.00M 
45,229.58M  28,869.66M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  92,000  92,000  15,741 
Medium Level Worker  101,000  101,000  20,493 
High Level Worker  51,000  51,000  23,760 
Low Level Manager  13,900  13,900  29,700 
Medium Level Manager  10,400  10,400  39,204 
High Level Manager  3,250  3,250  49,005 
Executive  1,000  1,000  102,465 
High Tech Engineer  32,900  32,900  39,501 
High Tech Senior  6,900  6,900  62,370 
High Tech Executive  720  720  124,740 
     
Total:  313,070Number of Employees 313,070   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Cocoa    843,273 tons    67,500    12.5    180    5,143 SC$    2,899 SC$
Electric Power    544 million kwhs    200    2.7    182    791,572 SC$    434,700 SC$
Factory Maintenance    837 units    104    8    188    1.06M SC$    558,700 SC$
High Tech Services    26,155 units    7,500    3.5    180    2,927 SC$    1,676 SC$
Milk    1,045,253 m3s    107,500    9.7    181    4,641 SC$    2,567 SC$
Peanuts    252,453 tons    35,000    7.2    188    6,008 SC$    3,171 SC$
Robotics    5 units    1    5.2    188    487,958 SC$    258,210 SC$
Services    19,513 units    5,000    3.9    186    2,260 SC$    1,233 SC$
Sugar    380,941 tons    55,000    6.9    180    3,795 SC$    2,220 SC$
Image  

Product Offered

Market Situation for Chocolate 
6139
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.59 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  205,000 
Estimated Production This Month  205,000 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Grand State of Larnaka Cy

Back to main country page

Image  

Back to my home page