Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Golden Rainbow: Aug 21 5354
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Denvre Cable TV Services
Product:     Cable TV Services 
Latest Market Price:  Market Price  1,646 SC$ per unit 
Corporation Type:     state corporation 
Founded:     March 21 5307 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     22.69 GC 
Located in:     The Grand State of Larnaka Cy 
Controlled by:     The Grand State of Larnaka Cy 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,031.56M SC$ 
Cash Available Now  51,573.50M SC$Corporate cash
     
Products Sold Last Year  48,970.85M SC$ 
Profit Last Year  23,273.50M SC$ 
Net Profit Last Year  12,218.59M SC$ 
Products Sold Last Month  4,013.61M SC$ 
Profit Last Month  1,923.73M SC$Profit
Net Profit Last Month  1,009.96M SC$Net Profit
Assets  59,737.89M SC$Corporate assets
Market Value  533,324.13M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  9,360.92M SC$Value of materials
Production Last Month  1,088,645.92Production for the month
Production Level Last Month  106.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.9Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  106.21Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  47,794.20M SC$ 
     
Salaries Paid  -840.15M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.03M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -3,364.03M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -577.12M SC$Tax payments
Profit Payment Paid  -673.30M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,013.61M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  47,701.40M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  52.3Price earning ratio
Share Price  5,333.24  SC$Share price
Earning per Share In Recent Period  101.88  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,031.56M SC$   
Salaries Paid     840.45M SC$Salary Cost
Raw Materials Used     998.60M SC$Cost of Material used
Fixed Property Cost     208.03M SC$Fixed Cost
Maintenance Products Used     89.82M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,031.56M SC$  2,136.90M SC$ 
Year to Date
Income   Cost  
28,239.49M   
   5,883.18M 
   6,685.25M 
   1,459.29M 
   622.18M 
   0.00M 
   0.00M 
28,239.49M  14,649.90M 
Last Year
Income   Cost  
48,970.85M   
   10,085.14M 
   12,066.84M 
   2,500.47M 
   1,044.90M 
   0.00M 
   0.00M 
48,970.85M  25,697.34M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  82,000  82,000  15,741 
Medium Level Worker  94,000  94,000  20,493 
High Level Worker  48,500  48,500  23,760 
Low Level Manager  20,400  20,400  29,700 
Medium Level Manager  9,500  9,500  39,204 
High Level Manager  4,450  4,450  49,005 
Executive  1,800  1,800  102,465 
High Tech Engineer  75,300  75,300  39,501 
High Tech Senior  16,200  16,200  62,370 
High Tech Executive  2,000  2,000  124,740 
     
Total:  354,150Number of Employees 354,150   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Books And Newspapers    280,292 units    40,000    7    187    3,277 SC$    1,752 SC$
Computers    531,097 systems    55,000    9.7    184    3,513 SC$    2,103 SC$
Electric Power    3,868 million kwhs    350    11.1    180    168,107 SC$    97,680 SC$
Factory Maintenance    1,434 units    144    10    180    688,675 SC$    385,050 SC$
High Tech Services    318,424 units    37,500    8.5    187    3,038 SC$    1,616 SC$
Household Products    223,711 tons    22,500    9.9    180    10,354 SC$    5,738 SC$
Robotics    222 units    51    4.4    180    418,915 SC$    237,070 SC$
Services    97,493 units    20,000    4.9    180    1,887 SC$    1,163 SC$
Software    456,255 units    40,000    11.4    184    3,068 SC$    1,706 SC$
Image  
Product Offered
Market Situation for Cable TV Services 
5545
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.53 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,025,000 
Estimated Production This Month  1,025,000 
Image  
Trade Strategies
Sale Strategy Start at 216% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Grand State of Larnaka Cy

Back to main country page
Image  

Back to my home page