Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
Golden Rainbow: Aug 9 5137
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Dornea Services

Product:     Services 
Latest Market Price:  Market Price  1,238 SC$ per unit 
Corporation Type:     state corporation 
Founded:     December 9 4951 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.69 GC 
Located in:     La Republica del Barbara 
Controlled by:     La Republica del Barbara 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  2,947.30M SC$ 
Cash Available Now  171,589.86M SC$Corporate cash
     
Products Sold Last Year  33,347.83M SC$ 
Profit Last Year  11,895.36M SC$ 
Net Profit Last Year  6,245.07M SC$ 
Products Sold Last Month  3,072.28M SC$ 
Profit Last Month  1,275.66M SC$Profit
Net Profit Last Month  669.72M SC$Net Profit
Assets  204,515.46M SC$Corporate assets
Market Value  368,601.04M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  4,488.23M SC$Value of materials
Production Last Month  1,107,687.28Production for the month
Production Level Last Month  104.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.4Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  104.83Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  167,533.46M SC$ 
     
Salaries Paid  -709.44M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.80M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -382.70M SC$Tax payments
Profit Payment Paid  -446.48M SC$ 
Upgrades Bought  -215.77M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,072.28M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  168,642.56M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  60.5Price earning ratio
Share Price  3,686.01  SC$Share price
Earning per Share In Recent Period  60.94  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  2,947.30M SC$   
Salaries Paid     708.76M SC$Salary Cost
Raw Materials Used     777.32M SC$Cost of Material used
Fixed Property Cost     208.80M SC$Fixed Cost
Maintenance Products Used     103.18M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  2,947.30M SC$  1,798.05M SC$ 
Year to Date
Income   Cost  
20,227.35M   
   4,966.72M 
   5,391.43M 
   1,460.08M 
   702.53M 
   0.00M 
   0.00M 
20,227.35M  12,520.77M 
Last Year
Income   Cost  
33,347.83M   
   8,512.54M 
   9,232.98M 
   2,503.68M 
   1,203.27M 
   0.00M 
   0.00M 
33,347.83M  21,452.47M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  103,590  103,590  15,741 
Medium Level Worker  74,760  74,760  20,493 
High Level Worker  14,880  14,880  23,760 
Low Level Manager  24,636  24,636  29,700 
Medium Level Manager  14,424  14,424  39,204 
High Level Manager  6,222  6,222  49,005 
Executive  2,303  2,303  102,465 
High Tech Engineer  53,727  53,727  39,501 
High Tech Senior  12,321  12,321  62,370 
High Tech Executive  1,403  1,403  124,740 
     
Total:  308,266Number of Employees 308,266   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Air Transport    112,729 units    42,500    2.7    185    3,024 SC$    1,691 SC$
Books And Newspapers    59,285 units    14,000    4.2    180    3,553 SC$    1,993 SC$
Computers    116,692 systems    10,000    11.7    181    4,786 SC$    2,643 SC$
Electric Power    1,529 million kwhs    300    5.1    181    779,461 SC$    434,700 SC$
Factory Maintenance    396 units    114    3.5    180    985,012 SC$    558,700 SC$
High Tech Services    66,279 units    10,000    6.6    180    2,948 SC$    1,676 SC$
Mobile Devices    11,498 devices    2,000    5.7    182    24,529 SC$    15,704 SC$
Household Products    43,880 tons    6,000    7.3    183    11,924 SC$    6,493 SC$
Robotics    1,469 units    153    9.6    180    454,459 SC$    258,210 SC$
Software    47,137 units    12,500    3.8    184    3,401 SC$    1,954 SC$
Image  

Product Offered

Market Situation for Services 
5644
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.00 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,056,667 
Estimated Production This Month  1,056,667 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in La Republica del Barbara

Back to main country page
Image  

Back to my home page