Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Golden Rainbow: Jul 5 5359
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Walsh Weapon Grade Components
Product:     Weapon Grade Components 
Latest Market Price:  Market Price  80,030 SC$ per unit 
Corporation Type:     state corporation 
Founded:     August 5 4400 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     13.71 GC 
Located in:     La Republica del Mirabelle 
Controlled by:     La Republica del Mirabelle 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,693.10M SC$ 
Cash Available Now  51,091.44M SC$Corporate cash
     
Products Sold Last Year  37,160.75M SC$ 
Profit Last Year  13,262.27M SC$ 
Net Profit Last Year  6,962.69M SC$ 
Products Sold Last Month  3,674.57M SC$ 
Profit Last Month  1,662.48M SC$Profit
Net Profit Last Month  872.80M SC$Net Profit
Assets  59,133.00M SC$Corporate assets
Market Value  322,078.56M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  8,840.57M SC$Value of materials
Production Last Month  21,665.49Production for the month
Production Level Last Month  103.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.3Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  103.17Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  47,937.94M SC$ 
     
Salaries Paid  -790.93M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.03M SC$Fixed Cost
Maintenance Products Bought  -585.77M SC$ 
Raw Materials Bought  -3,386.11M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -498.74M SC$Tax payments
Profit Payment Paid  -581.87M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,674.57M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  47,984.51M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  48.0Price earning ratio
Share Price  3,220.79  SC$Share price
Earning per Share In Recent Period  67.08  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,693.10M SC$   
Salaries Paid     791.63M SC$Salary Cost
Raw Materials Used     926.31M SC$Cost of Material used
Fixed Property Cost     209.03M SC$Fixed Cost
Maintenance Products Used     65.23M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,693.10M SC$  1,992.21M SC$ 
Year to Date
Income   Cost  
17,584.59M   
   3,958.16M 
   4,660.01M 
   1,043.65M 
   326.17M 
   0.00M 
   0.00M 
17,584.59M  9,987.99M 
Last Year
Income   Cost  
37,160.75M   
   9,499.59M 
   11,118.66M 
   2,500.94M 
   779.29M 
   0.00M 
   0.00M 
37,160.75M  23,898.48M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  59,000  59,000  15,741 
Medium Level Worker  58,000  58,000  20,493 
High Level Worker  51,000  51,000  23,760 
Low Level Manager  10,000  10,000  29,700 
Medium Level Manager  9,400  9,400  39,204 
High Level Manager  5,600  5,600  49,005 
Executive  2,500  2,500  102,465 
High Tech Engineer  85,000  85,000  39,501 
High Tech Senior  18,400  18,400  62,370 
High Tech Executive  3,000  3,000  124,740 
     
Total:  301,900Number of Employees 301,900   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Airforce Maintenance    6 units    1    5.9    183    65,884 SC$    35,938 SC$
Chemicals    328,400 tons    40,000    8.2    180    2,687 SC$    1,510 SC$
Def Weapons Maintenance    247 units    30    8.2    184    11,833 SC$    7,449 SC$
Displays    17,480 displays    2,500    7    180    3,665 SC$    2,062 SC$
Electric Components    300,710 units    37,500    8    180    3,068 SC$    1,812 SC$
Electric Motors    23,132 units    3,000    7.7    186    4,874 SC$    2,597 SC$
Electric Power    5,640 million kwhs    475    11.9    181    175,111 SC$    97,680 SC$
Electronic Components    420,129 units    37,500    11.2    186    2,822 SC$    1,510 SC$
Factory Maintenance    1,097 units    104    10.5    181    695,353 SC$    385,050 SC$
High Tech Services    92,228 units    7,500    12.3    180    2,811 SC$    1,614 SC$
Industrial Equipment    466,384 units    37,500    12.4    183    3,054 SC$    1,661 SC$
Machine Parts    455,185 units    40,000    11.4    180    2,573 SC$    1,510 SC$
Mobile Devices    17,731 devices    2,000    8.9    181    23,808 SC$    13,137 SC$
Navy Vessels Maintenance    580 units    45    12.9    187    1.30M SC$    687,050 SC$
Off Weapons Maintenance    6 units    1    5.6    180    154,914 SC$    89,090 SC$
Household Products    11,223 tons    5,000    2.2    182    10,370 SC$    5,738 SC$
Robotics    987 units    151    6.5    184    438,107 SC$    237,070 SC$
Services    26,898 units    5,000    5.4    180    2,009 SC$    1,163 SC$
Str Weapons Maintenance    6 units    1    5.8    181    2.16M SC$    1.10M SC$
Image  
Product Offered
Market Situation for Weapon Grade Component 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.63 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  21,000 
Estimated Production This Month  21,000 
Image  
Trade Strategies
Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in La Republica del Mirabelle

Back to main country page
Image  

Back to my home page