Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Golden Rainbow: Jul 5 5359
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Pana Dis Weapon Grade Componen
Product:     Weapon Grade Components 
Latest Market Price:  Market Price  80,030 SC$ per unit 
Corporation Type:     state corporation 
Founded:     May 5 5254 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     13.75 GC 
Located in:     La Republica del Mirabelle 
Controlled by:     La Republica del Mirabelle 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,745.29M SC$ 
Cash Available Now  51,398.38M SC$Corporate cash
     
Products Sold Last Year  37,481.94M SC$ 
Profit Last Year  13,412.26M SC$ 
Net Profit Last Year  7,041.44M SC$ 
Products Sold Last Month  3,726.40M SC$ 
Profit Last Month  1,699.03M SC$Profit
Net Profit Last Month  891.99M SC$Net Profit
Assets  55,282.17M SC$Corporate assets
Market Value  323,062.79M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  6,808.28M SC$Value of materials
Production Last Month  21,665.49Production for the month
Production Level Last Month  103.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  201Quality Index
Quality of the Product  227.6Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  103.17Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  47,926.74M SC$ 
     
Salaries Paid  -791.63M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.05M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,745.66M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -509.71M SC$Tax payments
Profit Payment Paid  -594.66M SC$ 
Upgrades Bought  -325.77M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,726.40M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  47,894.95M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  47.3Price earning ratio
Share Price  3,230.63  SC$Share price
Earning per Share In Recent Period  68.26  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,745.29M SC$   
Salaries Paid     790.93M SC$Salary Cost
Raw Materials Used     961.76M SC$Cost of Material used
Fixed Property Cost     209.05M SC$Fixed Cost
Maintenance Products Used     65.95M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,745.29M SC$  2,027.69M SC$ 
Year to Date
Income   Cost  
17,848.10M   
   3,958.87M 
   4,737.36M 
   1,045.19M 
   329.14M 
   0.00M 
   0.00M 
17,848.10M  10,070.56M 
Last Year
Income   Cost  
37,481.94M   
   9,499.59M 
   11,270.89M 
   2,505.13M 
   794.06M 
   0.00M 
   0.00M 
37,481.94M  24,069.67M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  58,630  58,630  15,741 
Medium Level Worker  57,680  57,680  20,493 
High Level Worker  50,960  50,960  23,760 
Low Level Manager  10,020  10,020  29,700 
Medium Level Manager  9,420  9,420  39,204 
High Level Manager  5,615  5,615  49,005 
Executive  2,503  2,503  102,465 
High Tech Engineer  85,020  85,020  39,501 
High Tech Senior  18,418  18,418  62,370 
High Tech Executive  3,005  3,005  124,740 
     
Total:  301,271Number of Employees 301,271   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Airforce Maintenance    7 units    1    6.9    185    66,840 SC$    35,938 SC$
Chemicals    431,921 tons    40,000    10.8    182    2,736 SC$    1,510 SC$
Def Weapons Maintenance    218 units    30    7.3    180    11,666 SC$    7,449 SC$
Displays    15,085 displays    2,500    6    186    4,119 SC$    2,062 SC$
Electric Components    139,794 units    37,500    3.7    183    2,996 SC$    1,812 SC$
Electric Motors    37,818 units    3,000    12.6    180    4,664 SC$    2,597 SC$
Electric Power    3,327 million kwhs    475    7    187    182,313 SC$    97,680 SC$
Electronic Components    293,933 units    37,500    7.8    180    2,601 SC$    1,510 SC$
Factory Maintenance    312 units    104    3    183    703,011 SC$    385,050 SC$
High Tech Services    83,989 units    7,500    11.2    187    3,067 SC$    1,614 SC$
Industrial Equipment    327,064 units    37,500    8.7    180    2,871 SC$    1,661 SC$
Machine Parts    245,909 units    40,000    6.1    186    2,817 SC$    1,510 SC$
Mobile Devices    19,720 devices    2,000    9.9    187    24,590 SC$    13,137 SC$
Navy Vessels Maintenance    419 units    45    9.3    180    1.22M SC$    687,050 SC$
Off Weapons Maintenance    9 units    1    8.9    180    144,805 SC$    89,090 SC$
Household Products    22,509 tons    5,000    4.5    186    10,717 SC$    5,738 SC$
Robotics    951 units    153    6.2    186    441,117 SC$    237,070 SC$
Services    66,328 units    5,000    13.3    177    2,052 SC$    1,163 SC$
Str Weapons Maintenance    12 units    1    11.9    184    2.09M SC$    1.10M SC$
Image  
Product Offered
Market Situation for Weapon Grade Component 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.21 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  21,000 
Estimated Production This Month  21,000 
Image  
Trade Strategies
Sale Strategy Start at 218% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in La Republica del Mirabelle

Back to main country page
Image  

Back to my home page