Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Golden Rainbow: Jul 12 5359
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Napa Vacation
Product:     Vacation 
Latest Market Price:  Market Price  1,596 SC$ per unit 
Corporation Type:     state corporation 
Founded:     May 12 5275 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     17.65 GC 
Located in:     La Republica del Mirabelle 
Controlled by:     La Republica del Mirabelle 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,306.05M SC$ 
Cash Available Now  50,942.84M SC$Corporate cash
     
Products Sold Last Year  44,552.69M SC$ 
Profit Last Year  18,828.06M SC$ 
Net Profit Last Year  9,884.73M SC$ 
Products Sold Last Month  3,208.34M SC$ 
Profit Last Month  1,066.75M SC$Profit
Net Profit Last Month  560.05M SC$Net Profit
Assets  55,504.93M SC$Corporate assets
Market Value  414,748.68M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  5,630.65M SC$Value of materials
Production Last Month  928,932.63Production for the month
Production Level Last Month  103.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.6Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  103.21Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,440.28M SC$ 
     
Salaries Paid  -761.39M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.95M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -784.34M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -320.03M SC$Tax payments
Profit Payment Paid  -373.36M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,208.34M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,336.27M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  56.1Price earning ratio
Share Price  4,147.49  SC$Share price
Earning per Share In Recent Period  73.90  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,306.05M SC$   
Salaries Paid     761.39M SC$Salary Cost
Raw Materials Used     1,094.84M SC$Cost of Material used
Fixed Property Cost     208.95M SC$Fixed Cost
Maintenance Products Used     73.88M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,306.05M SC$  2,139.06M SC$ 
Year to Date
Income   Cost  
20,213.86M   
   4,568.34M 
   6,470.70M 
   1,253.55M 
   443.26M 
   0.00M 
   0.00M 
20,213.86M  12,735.84M 
Last Year
Income   Cost  
44,552.69M   
   9,136.68M 
   13,192.01M 
   2,510.07M 
   885.87M 
   0.00M 
   0.00M 
44,552.69M  25,724.63M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  94,350  94,350  15,741 
Medium Level Worker  110,160  110,160  20,493 
High Level Worker  44,000  44,000  23,760 
Low Level Manager  24,045  24,045  29,700 
Medium Level Manager  11,370  11,370  39,204 
High Level Manager  4,675  4,675  49,005 
Executive  1,397  1,397  102,465 
High Tech Engineer  47,445  47,445  39,501 
High Tech Senior  11,370  11,370  62,370 
High Tech Executive  1,137  1,137  124,740 
     
Total:  349,949Number of Employees 349,949   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Air Transport    1,428,050 units    325,000    4.4    180    2,413 SC$    1,359 SC$
Books And Newspapers    44,085 units    10,000    4.4    180    2,971 SC$    1,459 SC$
Computers    161,994 systems    15,000    10.8    187    4,000 SC$    2,114 SC$
Electric Power    3,273 million kwhs    350    9.4    183    179,006 SC$    97,680 SC$
Factory Maintenance    1,255 units    114    11    178    677,518 SC$    385,050 SC$
High Tech Services    33,624 units    7,500    4.5    180    2,835 SC$    1,614 SC$
Household Products    25,937 tons    5,000    5.2    180    9,637 SC$    5,738 SC$
Robotics    13 units    1    12.5    183    435,113 SC$    237,070 SC$
Services    46,022 units    7,500    6.1    183    2,143 SC$    1,163 SC$
Software    107,183 units    10,000    10.7    180    3,119 SC$    1,767 SC$
Image  
Product Offered
Market Situation for Vacation 
2575
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.87 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  900,000 
Estimated Production This Month  900,000 
Image  
Trade Strategies
Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in La Republica del Mirabelle

Back to main country page
Image  

Back to my home page