Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Sep 3 5140
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Spray Electric Power

Product:     Electric Power 
Latest Market Price:  Market Price  434,700 SC$ per million kwh 
Corporation Type:     state corporation 
Founded:     March 3 5028 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     16.83 GC 
Located in:     The Commonwealth of Oxa una 
Controlled by:     The Commonwealth of Oxa una 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was limited due to a lack of workers.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,682.24M SC$ 
Cash Available Now  167,387.95M SC$Corporate cash
     
Products Sold Last Year  51,144.03M SC$ 
Profit Last Year  11,826.39M SC$ 
Net Profit Last Year  6,400.24M SC$ 
Products Sold Last Month  4,312.14M SC$ 
Profit Last Month  1,071.26M SC$Profit
Net Profit Last Month  727.63M SC$Net Profit
Assets  204,031.90M SC$Corporate assets
Market Value  395,566.81M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  10,851.05M SC$Value of materials
Production Last Month  4,053.20Production for the month
Production Level Last Month  90.10 %Production Index
Employment Level Last Month  90.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  220.0Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  100.08Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  163,923.67M SC$ 
     
Salaries Paid  -631.18M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.33M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,665.66M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  -687.25M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,312.14M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  165,043.40M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  57.9Price earning ratio
Share Price  3,955.67  SC$Share price
Earning per Share In Recent Period  68.29  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,682.24M SC$   
Salaries Paid     568.98M SC$Salary Cost
Raw Materials Used     2,015.39M SC$Cost of Material used
Fixed Property Cost     208.33M SC$Fixed Cost
Maintenance Products Used     154.86M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,682.24M SC$  2,947.56M SC$ 
Year to Date
Income   Cost  
31,180.82M   
   4,418.23M 
   15,903.37M 
   1,457.97M 
   1,092.72M 
   0.00M 
   0.00M 
31,180.82M  22,872.29M 
Last Year
Income   Cost  
51,144.03M   
   7,449.81M 
   27,506.66M 
   2,501.73M 
   1,859.44M 
   0.00M 
   0.00M 
51,144.03M  39,317.64M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  70,578  78,420  15,900 
Medium Level Worker  59,706  66,340  20,700 
High Level Worker  18,990  21,100  24,000 
Low Level Manager  10,604  11,782  30,000 
Medium Level Manager  6,561  7,290  39,600 
High Level Manager  2,286  2,540  49,500 
Executive  960  1,067  103,500 
High Tech Engineer  56,228  62,476  39,900 
High Tech Senior  11,958  13,287  63,000 
High Tech Executive  1,798  1,998  126,000 
     
Total:  239,669Number of Employees 266,299   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    227,860 units    30,000    7.6    177    4,736 SC$    2,718 SC$
Carbon    20,213 tons    15,000    1.3    173    48,618 SC$    28,050 SC$
Chemicals    463,423 tons    40,000    11.6    181    3,815 SC$    2,114 SC$
Computers    99,739 systems    22,500    4.4    187    4,966 SC$    2,643 SC$
Factory Maintenance    1,261 units    174    7.2    177    987,415 SC$    558,700 SC$
Gas    186,483 units    21,000    8.9    173    6,657 SC$    3,878 SC$
High Tech Services    205,560 units    17,500    11.7    187    3,182 SC$    1,676 SC$
Oil    747,944 tons    180,000    4.2    182    3,639 SC$    1,997 SC$
Robotics    1,550 units    224    6.9    183    472,943 SC$    258,210 SC$
Services    180,194 units    17,500    10.3    178    2,004 SC$    1,198 SC$
Software    340,520 units    30,000    11.4    176    3,547 SC$    2,023 SC$
Image  

Product Offered

Market Situation for Electric Power 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.45 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  4,500 
Estimated Production This Month  4,500 
Image  

Trade Strategies

Sale Strategy Start at 210% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Commonwealth of Oxa una

Back to main country page

Image  

Back to my home page