Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Golden Rainbow: Jul 14 5358
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Waarburg Advanced Quality Prod
Product:     Advanced Quality Products 
Latest Market Price:  Market Price  132.88M SC$ per upgrade 
Corporation Type:     state corporation 
Founded:     November 14 5019 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     21.70 GC 
Located in:     The Republic of Exiplion 
Controlled by:     The Republic of Exiplion 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,662.17M SC$ 
Cash Available Now  49,835.03M SC$Corporate cash
     
Products Sold Last Year  45,677.50M SC$ 
Profit Last Year  22,286.97M SC$ 
Net Profit Last Year  11,700.66M SC$ 
Products Sold Last Month  3,943.88M SC$ 
Profit Last Month  1,999.11M SC$Profit
Net Profit Last Month  1,049.53M SC$Net Profit
Assets  52,412.17M SC$Corporate assets
Market Value  509,906.21M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  5,564.74M SC$Value of materials
Production Last Month  13.43Production for the month
Production Level Last Month  103.30 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.1Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  103.29Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  47,891.30M SC$ 
     
Salaries Paid  -790.04M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.15M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -357.70M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -599.73M SC$Tax payments
Profit Payment Paid  -699.69M SC$ 
Upgrades Bought  -163.08M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,943.88M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  47,701.39M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  52.4Price earning ratio
Share Price  5,099.06  SC$Share price
Earning per Share In Recent Period  97.28  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,662.17M SC$   
Salaries Paid     789.23M SC$Salary Cost
Raw Materials Used     866.80M SC$Cost of Material used
Fixed Property Cost     209.15M SC$Fixed Cost
Maintenance Products Used     75.79M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,662.17M SC$  1,940.97M SC$ 
Year to Date
Income   Cost  
22,836.76M   
   4,741.04M 
   5,293.51M 
   1,255.32M 
   454.11M 
   0.00M 
   0.00M 
22,836.76M  11,744.00M 
Last Year
Income   Cost  
45,677.50M   
   9,479.65M 
   10,499.43M 
   2,506.45M 
   904.99M 
   0.00M 
   0.00M 
45,677.50M  23,390.53M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  69,570  69,570  15,741 
Medium Level Worker  51,580  51,580  20,493 
High Level Worker  40,970  40,970  23,760 
Low Level Manager  17,030  17,030  29,700 
Medium Level Manager  10,430  10,430  39,204 
High Level Manager  3,712  3,712  49,005 
Executive  1,856  1,856  102,465 
High Tech Engineer  88,030  88,030  39,501 
High Tech Senior  19,020  19,020  62,370 
High Tech Executive  2,406  2,406  124,740 
     
Total:  304,604Number of Employees 304,604   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Books And Newspapers    432,442 units    45,000    9.6    182    2,984 SC$    1,504 SC$
Computers    359,918 systems    42,000    8.6    180    3,710 SC$    2,114 SC$
Electric Power    2,644 million kwhs    500    5.3    180    166,971 SC$    97,680 SC$
Electronic Components    423,618 units    56,250    7.5    182    2,759 SC$    1,510 SC$
Factory Maintenance    369 units    122    3    180    664,626 SC$    385,050 SC$
High Tech Services    44,697 units    9,000    5    180    2,711 SC$    1,616 SC$
Mobile Devices    15,039 devices    1,575    9.5    180    23,233 SC$    13,137 SC$
Household Products    154,927 tons    15,750    9.8    181    9,996 SC$    5,738 SC$
Robotics    1,406 units    178    7.9    181    429,880 SC$    237,070 SC$
Services    96,095 units    9,000    10.7    180    1,991 SC$    1,094 SC$
Image  
Product Offered
Market Situation for Advanced Quality Products 
8614
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.59 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  13 
Estimated Production This Month  13 
Image  
Trade Strategies
Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Republic of Exiplion

Back to main country page
Image  

Back to my home page