Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
Golden Rainbow: Feb 9 5139
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Spray Defensive Missiles

Product:     Defensive Missiles 
Latest Market Price:  Market Price  573,800 SC$ per missile 
Corporation Type:     state corporation 
Founded:     December 9 4857 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     19.10 GC 
Located in:     La Republica del Tera Linda 
Controlled by:     La Republica del Tera Linda 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,092.15M SC$ 
Cash Available Now  166,025.32M SC$Corporate cash
     
Products Sold Last Year  37,067.31M SC$ 
Profit Last Year  14,936.05M SC$ 
Net Profit Last Year  7,841.43M SC$ 
Products Sold Last Month  3,077.63M SC$ 
Profit Last Month  1,219.66M SC$Profit
Net Profit Last Month  640.32M SC$Net Profit
Assets  201,045.45M SC$Corporate assets
Market Value  448,911.26M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  7,430.83M SC$Value of materials
Production Last Month  2,529.97Production for the month
Production Level Last Month  106.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  201Quality Index
Quality of the Product  224.4Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  106.53Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  162,550.80M SC$ 
     
Salaries Paid  -508.50M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.54M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -540.98M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -365.90M SC$Tax payments
Profit Payment Paid  -426.88M SC$ 
Upgrades Bought  -208.38M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,077.63M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  163,369.26M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  62.6Price earning ratio
Share Price  4,489.11  SC$Share price
Earning per Share In Recent Period  71.76  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,092.15M SC$   
Salaries Paid     508.50M SC$Salary Cost
Raw Materials Used     1,024.36M SC$Cost of Material used
Fixed Property Cost     208.54M SC$Fixed Cost
Maintenance Products Used     112.23M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,092.15M SC$  1,853.63M SC$ 
Year to Date
Income   Cost  
3,077.63M   
   508.50M 
   1,029.04M 
   208.21M 
   112.23M 
   0.00M 
   0.00M 
3,077.63M  1,857.98M 
Last Year
Income   Cost  
37,067.31M   
   6,101.94M 
   12,204.91M 
   2,507.62M 
   1,316.79M 
   0.00M 
   0.00M 
37,067.31M  22,131.26M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  73,000  73,000  15,741 
Medium Level Worker  58,000  58,000  20,493 
High Level Worker  24,000  24,000  23,760 
Low Level Manager  7,650  7,650  29,700 
Medium Level Manager  5,000  5,000  39,204 
High Level Manager  2,000  2,000  49,005 
Executive  900  900  102,465 
High Tech Engineer  44,900  44,900  39,501 
High Tech Senior  9,600  9,600  62,370 
High Tech Executive  1,180  1,180  124,740 
     
Total:  226,230Number of Employees 226,230   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    2,794 tons    1,000    2.8    180    6,031 SC$    3,383 SC$
Ammunition Components    17,164 units    3,000    5.7    180    85,046 SC$    49,075 SC$
Chemicals    188,445 tons    25,000    7.5    180    3,734 SC$    2,114 SC$
Computers    226,111 systems    20,000    11.3    184    4,898 SC$    2,643 SC$
Electric Power    1,351 million kwhs    250    5.4    180    756,486 SC$    434,700 SC$
Electronic Components    157,719 units    30,000    5.3    180    2,877 SC$    1,646 SC$
Factory Maintenance    976 units    124    7.9    180    957,632 SC$    558,700 SC$
High Tech Services    232,093 units    20,000    11.6    180    2,992 SC$    1,676 SC$
Industrial Equipment    183,594 units    22,500    8.2    182    4,047 SC$    2,235 SC$
Robotics    201 units    31    6.5    183    475,764 SC$    258,210 SC$
Services    288,993 units    20,000    14.4    184    2,135 SC$    1,165 SC$
Steel    10,253 tons    1,000    10.3    180    7,698 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Defensive Missile 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.50 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  2,375 
Estimated Production This Month  2,375 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in La Republica del Tera Linda

Back to main country page
Image  

Back to my home page