Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Golden Rainbow: Jul 26 5355
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Benda Milk
Product:     Milk 
Latest Market Price:  Market Price  2,567 SC$ per m3 
Corporation Type:     state corporation 
Founded:     February 26 5348 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.44 GC 
Located in:     The Grand State of Tikun 
Controlled by:     The Grand State of Tikun 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,305.34M SC$ 
Cash Available Now  56,595.98M SC$Corporate cash
     
Products Sold Last Year  37,957.76M SC$ 
Profit Last Year  15,255.34M SC$ 
Net Profit Last Year  8,009.05M SC$ 
Products Sold Last Month  3,461.87M SC$ 
Profit Last Month  1,527.21M SC$Profit
Net Profit Last Month  801.79M SC$Net Profit
Assets  88,381.14M SC$Corporate assets
Market Value  362,949.47M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  7,926.59M SC$Value of materials
Production Last Month  677,697.71Production for the month
Production Level Last Month  105.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  180Quality Index
Quality of the Product  201.4Output Product Quality
Production Process Effectivity  178Productivity Index
Welfare Index  105.89Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  52,316.64M SC$ 
     
Salaries Paid  -647.35M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -114.78M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -86.17M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -458.16M SC$Tax payments
Profit Payment Paid  -534.52M SC$ 
Upgrades Bought  -646.88M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,461.87M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  53,290.64M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  52.1Price earning ratio
Share Price  3,629.49  SC$Share price
Earning per Share In Recent Period  69.65  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,305.34M SC$   
Salaries Paid     646.87M SC$Salary Cost
Raw Materials Used     1,130.09M SC$Cost of Material used
Fixed Property Cost     114.78M SC$Fixed Cost
Maintenance Products Used     48.56M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,305.34M SC$  1,940.31M SC$ 
Year to Date
Income   Cost  
19,867.07M   
   3,889.78M 
   6,788.23M 
   626.67M 
   270.25M 
   0.00M 
   0.00M 
19,867.07M  11,574.92M 
Last Year
Income   Cost  
37,957.76M   
   7,761.34M 
   13,542.07M 
   951.45M 
   447.56M 
   0.00M 
   0.00M 
37,957.76M  22,702.42M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  118,700  118,700  15,900 
Medium Level Worker  88,500  88,500  20,700 
High Level Worker  39,660  39,660  24,000 
Low Level Manager  13,776  13,776  30,000 
Medium Level Manager  9,918  9,918  39,600 
High Level Manager  4,050  4,050  49,500 
Executive  1,167  1,167  103,500 
High Tech Engineer  34,872  34,872  39,900 
High Tech Senior  7,614  7,614  63,000 
High Tech Executive  738  738  126,000 
     
Total:  318,995Number of Employees 318,995   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Cattle Feed    1,378,790 tons    190,000    7.3    181    5,187 SC$    2,869 SC$
Chemicals    25,633 tons    5,000    5.1    181    2,749 SC$    1,510 SC$
Electric Power    864 million kwhs    100    8.6    181    178,641 SC$    97,680 SC$
Factory Maintenance    447 units    77    5.8    182    704,713 SC$    385,050 SC$
High Tech Services    9,754 units    1,500    6.5    179    2,905 SC$    1,616 SC$
Robotics    737 units    79    9.3    187    443,579 SC$    237,070 SC$
Services    61,295 units    5,000    12.3    181    1,879 SC$    1,091 SC$
Image  
Product Offered
Market Situation for Milk 
7525
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.57 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  640,000 
Estimated Production This Month  640,000 
Image  
Trade Strategies
Sale Strategy Start at 191% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Grand State of Tikun

Back to main country page
Image  

Back to my home page