Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Golden Rainbow: Jul 27 5355
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Sherman Fruit Juice
Product:     Fruit Juice 
Latest Market Price:  Market Price  2,008 SC$ per m3 
Corporation Type:     state corporation 
Founded:     July 27 5346 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     18.43 GC 
Located in:     The Grand State of Tikun 
Controlled by:     The Grand State of Tikun 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was limited due to a lack of workers.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,569.48M SC$ 
Cash Available Now  51,503.76M SC$Corporate cash
     
Products Sold Last Year  45,291.07M SC$ 
Profit Last Year  18,404.77M SC$ 
Net Profit Last Year  9,662.50M SC$ 
Products Sold Last Month  3,682.51M SC$ 
Profit Last Month  1,554.31M SC$Profit
Net Profit Last Month  816.01M SC$Net Profit
Assets  90,390.20M SC$Corporate assets
Market Value  433,148.10M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  10,020.56M SC$Value of materials
Production Last Month  819,061.22Production for the month
Production Level Last Month  93.60 %Production Index
Employment Level Last Month  88.40 %Hiring level
Production Process Quality  196Quality Index
Quality of the Product  217.6Output Product Quality
Production Process Effectivity  194Productivity Index
Welfare Index  105.89Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  47,691.32M SC$ 
     
Salaries Paid  -580.91M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -168.33M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -395.56M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -466.29M SC$Tax payments
Profit Payment Paid  -544.01M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,682.51M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  49,218.73M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  53.0Price earning ratio
Share Price  4,331.48  SC$Share price
Earning per Share In Recent Period  81.69  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,569.48M SC$   
Salaries Paid     563.08M SC$Salary Cost
Raw Materials Used     1,278.01M SC$Cost of Material used
Fixed Property Cost     168.33M SC$Fixed Cost
Maintenance Products Used     61.75M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,569.48M SC$  2,071.16M SC$ 
Year to Date
Income   Cost  
22,601.77M   
   3,620.16M 
   8,205.53M 
   952.09M 
   354.31M 
   0.00M 
   0.00M 
22,601.77M  13,132.09M 
Last Year
Income   Cost  
45,291.07M   
   7,589.04M 
   17,067.03M 
   1,600.09M 
   630.13M 
   0.00M 
   0.00M 
45,291.07M  26,886.30M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  83,379  94,320  15,900 
Medium Level Worker  98,601  111,540  20,700 
High Level Worker  42,591  48,180  24,000 
Low Level Manager  12,137  13,730  30,000 
Medium Level Manager  9,627  10,890  39,600 
High Level Manager  2,951  3,338  49,500 
Executive  901  1,019  103,500 
High Tech Engineer  24,646  27,880  39,900 
High Tech Senior  5,262  5,952  63,000 
High Tech Executive  543  614  126,000 
     
Total:  280,638Number of Employees 317,464   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Electric Power    3,058 million kwhs    250    12.2    176    168,827 SC$    97,680 SC$
Factory Maintenance    1,123 units    99    11.3    185    717,598 SC$    385,050 SC$
Fruit    1,466,228 tons    192,500    7.6    181    5,758 SC$    3,171 SC$
High Tech Services    53,784 units    5,000    10.8    187    3,028 SC$    1,616 SC$
Robotics    7 units    1    7.5    175    407,470 SC$    237,070 SC$
Services    33,517 units    5,000    6.7    182    1,972 SC$    1,091 SC$
Sugar    259,454 tons    50,000    5.2    173    3,465 SC$    2,220 SC$
Image  
Product Offered
Market Situation for Fruit Juice 
496
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.47 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  875,000 
Estimated Production This Month  875,000 
Image  
Trade Strategies
Sale Strategy Start at 208% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Grand State of Tikun

Back to main country page
Image  

Back to my home page