Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Jun 19 5123
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Lucarnia Aircraft Fuel

Product:     Aircraft Fuel 
Latest Market Price:  Market Price  3,020 SC$ per ton 
Corporation Type:     state corporation 
Founded:     March 19 4423 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     11.84 GC 
Located in:     The Democratic Union of Piata 
Controlled by:     The Democratic Union of Piata 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,351.66M SC$ 
Cash Available Now  153,893.65M SC$Corporate cash
     
Products Sold Last Year  53,289.20M SC$ 
Profit Last Year  7,583.43M SC$ 
Net Profit Last Year  3,981.30M SC$ 
Products Sold Last Month  4,351.71M SC$ 
Profit Last Month  578.70M SC$Profit
Net Profit Last Month  303.82M SC$Net Profit
Assets  193,777.83M SC$Corporate assets
Market Value  278,126.11M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  12,048.77M SC$Value of materials
Production Last Month  682,913.23Production for the month
Production Level Last Month  106.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  222.6Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  106.71Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  146,504.90M SC$ 
     
Salaries Paid  -729.37M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.09M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -173.61M SC$Tax payments
Profit Payment Paid  -202.54M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,351.71M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  149,542.00M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  70.9Price earning ratio
Share Price  2,781.26  SC$Share price
Earning per Share In Recent Period  39.20  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,351.66M SC$   
Salaries Paid     729.37M SC$Salary Cost
Raw Materials Used     2,738.83M SC$Cost of Material used
Fixed Property Cost     209.09M SC$Fixed Cost
Maintenance Products Used     95.70M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,351.66M SC$  3,772.99M SC$ 
Year to Date
Income   Cost  
21,800.02M   
   3,646.85M 
   12,908.23M 
   1,045.31M 
   477.57M 
   0.00M 
   0.00M 
21,800.02M  18,077.96M 
Last Year
Income   Cost  
53,289.20M   
   8,752.44M 
   33,308.33M 
   2,505.37M 
   1,139.63M 
   0.00M 
   0.00M 
53,289.20M  45,705.78M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  108,000  108,000  15,741 
Medium Level Worker  89,000  89,000  20,493 
High Level Worker  43,000  43,000  23,760 
Low Level Manager  18,300  18,300  29,700 
Medium Level Manager  9,600  9,600  39,204 
High Level Manager  5,100  5,100  49,005 
Executive  1,500  1,500  102,465 
High Tech Engineer  50,600  50,600  39,501 
High Tech Senior  10,500  10,500  62,370 
High Tech Executive  1,140  1,140  124,740 
     
Total:  336,740Number of Employees 336,740   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    91,988 tons    10,000    9.2    184    3,912 SC$    2,114 SC$
Electric Power    2,675 million kwhs    375    7.1    180    757,962 SC$    434,700 SC$
Factory Maintenance    752 units    104    7.2    183    1.02M SC$    558,700 SC$
High Tech Services    55,841 units    7,500    7.4    181    3,036 SC$    1,676 SC$
Oil    2,388,991 tons    600,000    4    180    3,478 SC$    1,997 SC$
Household Products    8,082 tons    1,250    6.5    185    12,106 SC$    6,493 SC$
Robotics    435 units    51    8.5    180    462,367 SC$    258,210 SC$
Services    66,324 units    7,500    8.8    180    1,947 SC$    1,238 SC$
Image  

Product Offered

Market Situation for Aircraft Fuel 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.69 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  640,000 
Estimated Production This Month  640,000 
Image  

Trade Strategies

Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Democratic Union of Piata

Back to main country page

Image  

Back to my home page