Tip

Welcome to Simcountry.

close
Loading message...
Title
Close
 
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Applet Window
Desktop Settings
 
Maximized Window
 
 
Simcountry
Simcountry Popup
Close
 
Golden Rainbow: Jul 14 5358
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
The United Kingdom of Karolia
 President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 97.38
Cash:    -46.28B SC$ Cash Available
Profit/Loss:    -2.52B SC$ Total Profit This Month
Total Assets:    15.86T SC$ Total State Assets
  
Country Assets
Population:    29,959,035 Total Population
Migration:    978  
Corporations:    21 Number of Corporations
Gold Coins:    Secret 
Nat Resources
Newspapers
Show Map
 
 
Image  
Napa Fruit
Product:     Fruit 
Latest Market Price:  Market Price  2,978 SC$ per ton 
Corporation Type:     state corporation 
Founded:     February 14 5244 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     11.47 GC 
Located in:     The United Kingdom of Karolia 
Controlled by:     The United Kingdom of Karolia 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,801.67M SC$ 
Cash Available Now  51,617.35M SC$Corporate cash
     
Products Sold Last Year  37,338.16M SC$ 
Profit Last Year  12,719.07M SC$ 
Net Profit Last Year  6,677.51M SC$ 
Products Sold Last Month  3,523.95M SC$ 
Profit Last Month  1,162.06M SC$Profit
Net Profit Last Month  610.08M SC$Net Profit
Assets  55,882.06M SC$Corporate assets
Market Value  269,638.04M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  5,191.94M SC$Value of materials
Production Last Month  577,597.13Production for the month
Production Level Last Month  104.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  221.6Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.07Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,382.97M SC$ 
     
Salaries Paid  -603.25M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.91M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -348.62M SC$Tax payments
Profit Payment Paid  -406.72M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,523.95M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,432.50M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  52.3Price earning ratio
Share Price  2,696.38  SC$Share price
Earning per Share In Recent Period  51.57  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,801.67M SC$   
Salaries Paid     603.25M SC$Salary Cost
Raw Materials Used     1,482.29M SC$Cost of Material used
Fixed Property Cost     208.91M SC$Fixed Cost
Maintenance Products Used     64.96M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,801.67M SC$  2,359.41M SC$ 
Year to Date
Income   Cost  
17,227.32M   
   3,619.51M 
   6,597.52M 
   1,254.41M 
   327.97M 
   0.00M 
   0.00M 
17,227.32M  11,799.41M 
Last Year
Income   Cost  
37,338.16M   
   7,239.01M 
   14,162.14M 
   2,502.80M 
   715.14M 
   0.00M 
   0.00M 
37,338.16M  24,619.10M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  96,000  96,000  15,741 
Medium Level Worker  81,000  81,000  20,493 
High Level Worker  43,000  43,000  23,760 
Low Level Manager  13,200  13,200  29,700 
Medium Level Manager  10,900  10,900  39,204 
High Level Manager  4,800  4,800  49,005 
Executive  1,300  1,300  102,465 
High Tech Engineer  31,700  31,700  39,501 
High Tech Senior  7,200  7,200  62,370 
High Tech Executive  680  680  124,740 
     
Total:  289,780Number of Employees 289,780   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    41,265 tons    17,500    2.4    180    2,617 SC$    1,510 SC$
Electric Power    1,489 million kwhs    175    8.5    180    168,995 SC$    97,680 SC$
Factory Maintenance    1,148 units    103    11.1    173    659,000 SC$    385,050 SC$
High Tech Services    63,791 units    7,500    8.5    180    2,844 SC$    1,616 SC$
Potassium    1,028,239 tons    317,500    3.2    180    3,712 SC$    2,157 SC$
Robotics    1,123 units    151    7.4    186    445,058 SC$    237,070 SC$
Services    79,430 units    12,500    6.4    180    2,064 SC$    1,094 SC$
Image  
Product Offered
Market Situation for Fruit 
2476
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.26 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  555,000 
Estimated Production This Month  555,000 
Image  
Trade Strategies
Sale Strategy Start at 212% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The United Kingdom of Karolia

Back to main country page
 

Back to my home page