Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Golden Rainbow: Jul 12 5358
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Hazu Factory Maintenance
Product:     Factory Maintenance 
Latest Market Price:  Market Price  385,050 SC$ per unit 
Corporation Type:     state corporation 
Founded:     August 12 4631 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     16.08 GC 
Located in:     The United Kingdom of Karolia 
Controlled by:     The United Kingdom of Karolia 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,287.31M SC$ 
Cash Available Now  51,321.63M SC$Corporate cash
     
Products Sold Last Year  48,896.20M SC$ 
Profit Last Year  17,261.75M SC$ 
Net Profit Last Year  9,062.42M SC$ 
Products Sold Last Month  4,328.21M SC$ 
Profit Last Month  1,604.08M SC$Profit
Net Profit Last Month  842.14M SC$Net Profit
Assets  65,002.18M SC$Corporate assets
Market Value  377,917.05M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  14,392.37M SC$Value of materials
Production Last Month  5,203.58Production for the month
Production Level Last Month  104.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  201Quality Index
Quality of the Product  225.5Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  104.07Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,462.57M SC$ 
     
Salaries Paid  -837.15M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.28M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -8,382.21M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -481.22M SC$Tax payments
Profit Payment Paid  -561.43M SC$ 
Upgrades Bought  -335.52M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,328.21M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  47,911.92M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  49.0Price earning ratio
Share Price  3,779.17  SC$Share price
Earning per Share In Recent Period  77.08  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,287.31M SC$   
Salaries Paid     836.22M SC$Salary Cost
Raw Materials Used     1,595.02M SC$Cost of Material used
Fixed Property Cost     208.28M SC$Fixed Cost
Maintenance Products Used     59.26M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,287.31M SC$  2,698.78M SC$ 
Year to Date
Income   Cost  
24,820.82M   
   5,023.84M 
   9,202.55M 
   1,250.51M 
   356.80M 
   0.00M 
   0.00M 
24,820.82M  15,833.71M 
Last Year
Income   Cost  
48,896.20M   
   10,044.89M 
   18,368.10M 
   2,499.45M 
   722.01M 
   0.00M 
   0.00M 
48,896.20M  31,634.44M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  84,480  84,480  15,741 
Medium Level Worker  63,510  63,510  20,493 
High Level Worker  38,940  38,940  23,760 
Low Level Manager  19,535  19,535  29,700 
Medium Level Manager  14,440  14,440  39,204 
High Level Manager  6,535  6,535  49,005 
Executive  2,455  2,455  102,465 
High Tech Engineer  82,545  82,545  39,501 
High Tech Senior  17,620  17,620  62,370 
High Tech Executive  2,406  2,406  124,740 
     
Total:  332,466Number of Employees 332,466   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    12,385 units    4,000    3.1    187    6,653 SC$    3,549 SC$
Books And Newspapers    141,054 units    20,000    7.1    182    3,196 SC$    1,504 SC$
Building Materials    208,704 units    22,500    9.3    187    2,885 SC$    1,525 SC$
Computers    42,724 systems    10,000    4.3    184    3,901 SC$    2,114 SC$
Electric Components    309,177 units    22,500    13.7    177    2,544 SC$    1,464 SC$
Electric Power    2,428 million kwhs    200    12.1    177    169,541 SC$    97,680 SC$
Electronic Components    97,153 units    22,500    4.3    184    2,776 SC$    1,510 SC$
Factory Maintenance    776 units    95    8.2    180    679,161 SC$    385,050 SC$
High Tech Services    96,104 units    20,000    4.8    180    2,601 SC$    1,616 SC$
Industrial Equipment    280,874 units    22,500    12.5    184    3,084 SC$    1,661 SC$
Mercury    6,844 tons    900    7.6    181    59,707 SC$    33,005 SC$
Mobile Devices    19,665 devices    3,000    6.6    180    22,575 SC$    13,137 SC$
Household Products    12,895 tons    1,750    7.4    184    10,554 SC$    5,738 SC$
Robotics    1,559 units    203    7.7    185    441,931 SC$    237,070 SC$
Services    51,276 units    10,000    5.1    180    2,001 SC$    1,094 SC$
Software    152,950 units    15,000    10.2    183    3,240 SC$    1,662 SC$
Trucks    2,373 trucks    200    11.9    180    3.77M SC$    2.11M SC$
Image  
Product Offered
Market Situation for Factory Maintenance 
4357
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.65 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  5,000 
Estimated Production This Month  5,000 
Image  
Trade Strategies
Sale Strategy Start at 216% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The United Kingdom of Karolia

Back to main country page
Image  

Back to my home page