Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Golden Rainbow: Jul 7 5358
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Springdale Weapon Grade Compon
Product:     Weapon Grade Components 
Latest Market Price:  Market Price  60,677 SC$ per unit 
Corporation Type:     state corporation 
Founded:     June 7 4393 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.42 GC 
Located in:     The United Kingdom of Karolia 
Controlled by:     The United Kingdom of Karolia 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  2,824.59M SC$ 
Cash Available Now  50,115.78M SC$Corporate cash
     
Products Sold Last Year  37,680.67M SC$ 
Profit Last Year  13,368.47M SC$ 
Net Profit Last Year  7,018.45M SC$ 
Products Sold Last Month  2,755.20M SC$ 
Profit Last Month  751.04M SC$Profit
Net Profit Last Month  394.30M SC$Net Profit
Assets  55,871.35M SC$Corporate assets
Market Value  338,811.77M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  6,276.53M SC$Value of materials
Production Last Month  21,855.03Production for the month
Production Level Last Month  104.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.2Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.07Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,574.85M SC$ 
     
Salaries Paid  -791.63M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.26M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -540.31M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -225.31M SC$Tax payments
Profit Payment Paid  -262.86M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  2,755.20M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,510.93M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  55.8Price earning ratio
Share Price  3,388.12  SC$Share price
Earning per Share In Recent Period  60.75  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  2,824.59M SC$   
Salaries Paid     791.63M SC$Salary Cost
Raw Materials Used     934.40M SC$Cost of Material used
Fixed Property Cost     209.26M SC$Fixed Cost
Maintenance Products Used     66.31M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  2,824.59M SC$  2,001.61M SC$ 
Year to Date
Income   Cost  
19,222.58M   
   4,749.80M 
   5,620.91M 
   1,253.12M 
   397.25M 
   0.00M 
   0.00M 
19,222.58M  12,021.07M 
Last Year
Income   Cost  
37,680.67M   
   9,499.59M 
   11,531.53M 
   2,504.51M 
   776.57M 
   0.00M 
   0.00M 
37,680.67M  24,312.20M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  59,000  59,000  15,741 
Medium Level Worker  58,000  58,000  20,493 
High Level Worker  51,000  51,000  23,760 
Low Level Manager  10,000  10,000  29,700 
Medium Level Manager  9,400  9,400  39,204 
High Level Manager  5,600  5,600  49,005 
Executive  2,500  2,500  102,465 
High Tech Engineer  85,000  85,000  39,501 
High Tech Senior  18,400  18,400  62,370 
High Tech Executive  3,000  3,000  124,740 
     
Total:  301,900Number of Employees 301,900   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Airforce Maintenance    4 units    1    4.1    181    64,157 SC$    35,938 SC$
Chemicals    282,394 tons    40,000    7.1    180    2,607 SC$    1,510 SC$
Def Weapons Maintenance    380 units    30    12.7    185    12,578 SC$    7,053 SC$
Displays    34,011 displays    2,500    13.6    186    4,219 SC$    2,197 SC$
Electric Components    308,026 units    37,500    8.2    180    3,063 SC$    1,464 SC$
Electric Motors    22,288 units    3,000    7.4    183    4,465 SC$    2,597 SC$
Electric Power    2,087 million kwhs    475    4.4    180    171,439 SC$    97,680 SC$
Electronic Components    212,747 units    37,500    5.7    180    2,622 SC$    1,510 SC$
Factory Maintenance    1,206 units    104    11.6    173    655,968 SC$    385,050 SC$
High Tech Services    81,766 units    7,500    10.9    180    2,865 SC$    1,616 SC$
Industrial Equipment    301,492 units    37,500    8    181    2,978 SC$    1,661 SC$
Machine Parts    334,461 units    40,000    8.4    184    2,622 SC$    1,510 SC$
Mobile Devices    16,175 devices    2,000    8.1    183    24,086 SC$    13,137 SC$
Navy Vessels Maintenance    545 units    45    12.1    182    1.24M SC$    687,050 SC$
Off Weapons Maintenance    9 units    1    8.8    183    162,060 SC$    89,090 SC$
Household Products    50,150 tons    5,000    10    180    9,986 SC$    5,738 SC$
Robotics    782 units    151    5.2    180    413,029 SC$    237,070 SC$
Services    51,333 units    5,000    10.3    180    2,022 SC$    1,094 SC$
Str Weapons Maintenance    12 units    1    11.8    180    2.03M SC$    1.21M SC$
Image  
Product Offered
Market Situation for Weapon Grade Component 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.56 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  21,000 
Estimated Production This Month  21,000 
Image  
Trade Strategies
Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The United Kingdom of Karolia

Back to main country page
Image  

Back to my home page