Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Golden Rainbow: Feb 12 5362
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Lunna Cattle
Product:     Cattle 
Latest Market Price:  Market Price  4,983 SC$ per ton 
Corporation Type:     state corporation 
Founded:     June 12 5360 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     7.68 GC 
Located in:     The Independent State of Misoto 
Controlled by:     The Independent State of Misoto 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,054.46M SC$ 
Cash Available Now  51,843.34M SC$Corporate cash
     
Products Sold Last Year  48,487.73M SC$ 
Profit Last Year  27,101.69M SC$ 
Net Profit Last Year  14,228.39M SC$ 
Products Sold Last Month  4,069.73M SC$ 
Profit Last Month  2,102.94M SC$Profit
Net Profit Last Month  1,104.04M SC$Net Profit
Assets  61,240.66M SC$Corporate assets
Market Value  180,400.79M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  10,293.81M SC$Value of materials
Production Last Month  385,620.70Production for the month
Production Level Last Month  105.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  222.1Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  105.17Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  47,718.66M SC$ 
     
Salaries Paid  -666.73M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -177.48M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -4.68M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -630.88M SC$Tax payments
Profit Payment Paid  -736.03M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,069.73M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  47,788.88M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  15.3Price earning ratio
Share Price  1,804.01  SC$Share price
Earning per Share In Recent Period  117.89  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,054.46M SC$   
Salaries Paid     666.73M SC$Salary Cost
Raw Materials Used     1,085.09M SC$Cost of Material used
Fixed Property Cost     177.48M SC$Fixed Cost
Maintenance Products Used     65.68M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,054.46M SC$  1,994.97M SC$ 
Year to Date
Income   Cost  
4,069.73M   
   666.73M 
   1,058.96M 
   174.80M 
   66.31M 
   0.00M 
   0.00M 
4,069.73M  1,966.79M 
Last Year
Income   Cost  
48,487.73M   
   8,000.66M 
   10,878.58M 
   1,703.03M 
   803.78M 
   0.00M 
   0.00M 
48,487.73M  21,386.05M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  110,000  110,000  15,741 
Medium Level Worker  103,000  103,000  20,493 
High Level Worker  42,000  42,000  23,760 
Low Level Manager  15,500  15,500  29,700 
Medium Level Manager  11,100  11,100  39,204 
High Level Manager  4,750  4,750  49,005 
Executive  1,305  1,305  102,465 
High Tech Engineer  32,300  32,300  39,501 
High Tech Senior  7,300  7,300  62,370 
High Tech Executive  700  700  124,740 
     
Total:  327,955Number of Employees 327,955   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Beans    1,103,849 tons    100,000    11    180    2,992 SC$    1,815 SC$
Cattle Feed    1,483,749 tons    170,000    8.7    180    3,093 SC$    1,915 SC$
Electric Power    4,725 million kwhs    450    10.5    187    184,314 SC$    94,750 SC$
Factory Maintenance    938 units    103    9.1    184    703,213 SC$    385,050 SC$
High Tech Services    54,056 units    6,000    9    180    2,338 SC$    1,509 SC$
Robotics    13 units    1    12.5    180    425,128 SC$    237,070 SC$
Services    131,239 units    12,500    10.5    180    1,922 SC$    998 SC$
Image  
Product Offered
Market Situation for Cattle 
8713
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.91 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  366,667 
Estimated Production This Month  366,667 
Image  
Trade Strategies
Sale Strategy Start at 212% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Misoto

Back to main country page
Image  

Back to my home page