Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Mar 27 5123
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Neudorf Household Products

Product:     Household Products 
Latest Market Price:  Market Price  6,493 SC$ per ton 
Corporation Type:     state corporation 
Founded:     March 27 4113 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.54 GC 
Located in:     The Independent State of Misoto 
Controlled by:     The Independent State of Misoto 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,843.12M SC$ 
Cash Available Now  166,422.94M SC$Corporate cash
     
Products Sold Last Year  46,191.39M SC$ 
Profit Last Year  11,637.25M SC$ 
Net Profit Last Year  6,109.55M SC$ 
Products Sold Last Month  3,861.25M SC$ 
Profit Last Month  940.29M SC$Profit
Net Profit Last Month  493.65M SC$Net Profit
Assets  204,905.16M SC$Corporate assets
Market Value  365,165.80M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  9,600.62M SC$Value of materials
Production Last Month  279,192.26Production for the month
Production Level Last Month  105.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.7Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  105.36Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  162,955.91M SC$ 
     
Salaries Paid  -650.24M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.95M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -2,018.36M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -282.09M SC$Tax payments
Profit Payment Paid  -329.10M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,861.25M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  163,328.42M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  65.6Price earning ratio
Share Price  3,651.66  SC$Share price
Earning per Share In Recent Period  55.67  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,843.12M SC$   
Salaries Paid     650.24M SC$Salary Cost
Raw Materials Used     1,885.50M SC$Cost of Material used
Fixed Property Cost     208.95M SC$Fixed Cost
Maintenance Products Used     112.23M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,843.12M SC$  2,856.92M SC$ 
Year to Date
Income   Cost  
7,704.39M   
   1,300.48M 
   3,891.88M 
   417.40M 
   224.46M 
   0.00M 
   0.00M 
7,704.39M  5,834.23M 
Last Year
Income   Cost  
46,191.39M   
   7,802.90M 
   22,953.23M 
   2,500.82M 
   1,297.20M 
   0.00M 
   0.00M 
46,191.39M  34,554.14M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  84,000  84,000  15,741 
Medium Level Worker  72,000  72,000  20,493 
High Level Worker  20,000  20,000  23,760 
Low Level Manager  24,800  24,800  29,700 
Medium Level Manager  12,300  12,300  39,204 
High Level Manager  4,300  4,300  49,005 
Executive  1,550  1,550  102,465 
High Tech Engineer  52,600  52,600  39,501 
High Tech Senior  10,400  10,400  62,370 
High Tech Executive  1,100  1,100  124,740 
     
Total:  283,050Number of Employees 283,050   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    311,796 tons    80,000    3.9    180    3,637 SC$    2,114 SC$
Electric Components    226,631 units    50,000    4.5    180    3,818 SC$    2,114 SC$
Electric Power    759 million kwhs    450    1.7    180    740,082 SC$    434,700 SC$
Electronic Components    555,988 units    50,000    11.1    187    3,118 SC$    1,646 SC$
Factory Maintenance    515 units    124    4.2    180    959,458 SC$    558,700 SC$
Glass    292,973 tons    90,000    3.3    181    3,934 SC$    2,174 SC$
High Tech Services    77,341 units    15,000    5.2    184    3,110 SC$    1,676 SC$
Mobile Devices    56,657 devices    5,000    11.3    180    26,763 SC$    15,704 SC$
Plastics    313,887 tons    25,000    12.6    176    2,990 SC$    1,706 SC$
Robotics    2,195 units    201    10.9    180    458,308 SC$    258,210 SC$
Services    161,951 units    15,000    10.8    183    2,022 SC$    1,162 SC$
Silver    138 tons    30    4.6    185    3.43M SC$    1.86M SC$
Image  

Product Offered

Market Situation for Household Products 
6238
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.93 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  265,000 
Estimated Production This Month  265,000 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Misoto

Back to main country page

Image  

Back to my home page