Simcountry: Corporation page for: R4 Carbon

R4 Carbon

Product:				Carbon
Latest Market Price:				25,921 SC$ per ton
Corporation Type:				state corporation
Founded:				August 18 4852
Total Number of Shares Outstanding:				100 Million
Shares you own:				0
Percentage of Shares owned:				0.0%
Estimated Market Value in Gold Coins:				13.84 GC
Located in:				Indekkusu
Controlled by:				Indekkusu
Public Offering:				perform a Public Offering

Related Videos:
	About Corporations Manage corporations

Production last month was on target.

	corporation sitemap
	general data
	shares
	profit & loss
	loans

	employees
	supplies
	product offered
	trade strategies

General Data

Products Sold Current Month		5,708.98M SC$
Cash Available Now		93,078.51M SC$

Products Sold Last Year		68,402.07M SC$
Profit Last Year		45,185.47M SC$
Net Profit Last Year		5,930.59M SC$
Products Sold Last Month		5,582.40M SC$
Profit Last Month		3,647.39M SC$
Net Profit Last Month		478.72M SC$
Assets		162,152.42M SC$
Market Value		325,221.34M SC$
Outstanding Loans		0.00M SC$
Value of Supplies		39,287.09M SC$
Production Last Month		97,110.41
Production Level Last Month		114.20 %
Employment Level Last Month		100.00 %
Production Process Quality		200
Quality of the Product		221.7
Production Process Effectivity		200
Welfare Index		114.25

Available Natural Resource

Resource		Carbon
Remaining		503,294,612

Cash Flow Data

Cash at start of previous month		89,162.01M SC$

Salaries Paid		-768.61M SC$
Interest Paid		0.00M SC$
Country Resources Used		0.00M SC$
Fixed Property Cost		-207.91M SC$
Maintenance Products Bought		0.00M SC$
Raw Materials Bought		-2,796.57M SC$
Raw Materials Sold		0.00M SC$
New Loans Taken		0.00M SC$
Loans Paid Back		0.00M SC$
Tax Paid		-2,735.54M SC$
Profit Payment Paid		-866.25M SC$
Upgrades Bought		0.00M SC$
Damage Repair Paid		0.00M SC$
Products Sold		5,582.40M SC$
Manual Cash Transfers		0.00M SC$
Automatic Cash Transfers		0.00M SC$
Income New/Cost of Retracting Shares		0.00M SC$

Cash beginning of this month		87,369.53M SC$

Share Price and P/E Ratio

Based on last 12 months

Outstanding Shares		100.00M
P/E Ratio		65.9
Share Price		3,252.21 SC$
Earning per Share In Recent Period		49.38 SC$

Profit & Loss -- Current Month

	Income	Cost
Products Sold	5,708.98M SC$
Salaries Paid		768.61M SC$
Raw Materials Used		893.06M SC$
Fixed Property Cost		207.91M SC$
Maintenance Products Used		63.79M SC$
Interest on Loans		0.00M SC$
Country Resources Used		0.00M SC$
Total:	5,708.98M SC$	1,933.37M SC$

Year to Date

Income		Cost
51,231.03M
		6,918.32M
		8,014.79M
		1,870.52M
		572.90M
		0.00M
		0.00M
51,231.03M		17,376.53M

Last Year

Income		Cost
68,402.07M
		9,224.57M
		10,732.40M
		2,495.36M
		764.28M
		0.00M
		0.00M
68,402.07M		23,216.60M

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company

Occupation	Employees	Estimated employees at 100% Hiring	Salary

Low Level Worker	127,000	127,000	15,900
Medium Level Worker	123,000	123,000	20,700
High Level Worker	41,000	41,000	24,000
Low Level Manager	18,800	18,800	30,000
Medium Level Manager	12,500	12,500	39,600
High Level Manager	5,800	5,800	49,500
Executive	1,850	1,850	103,500
High Tech Engineer	37,500	37,500	39,900
High Tech Senior	8,200	8,200	63,000
High Tech Executive	980	980	126,000

Total:	376,630	376,630

Supplies

Monthly Use and Months in Stock are based on Full Production.

Available Materials and Contracted Services

Product	Stock	(Unit)	Monthly Use	Stock Months	Avg. Quality	Last Price Paid	Market Price
Chemicals	2,233,895	tons	50,000	44.7	182	2,850 SC$	1,510 SC$
Coal	2,939,219	tons	60,000	49	178	4,632 SC$	2,624 SC$
Electric Power	17,077	million kwhs	325	52.5	179	166,682 SC$	97,680 SC$
Factory Maintenance	4,285	units	104	41.2	177	688,504 SC$	385,050 SC$
High Tech Services	1,221,043	units	25,000	48.8	181	2,975 SC$	1,616 SC$
Household Products	599,540	tons	12,500	48	181	10,239 SC$	5,738 SC$
Plastics	208,915	tons	4,500	46.4	178	2,907 SC$	1,661 SC$
Robotics	4,592	units	91	50.5	179	408,401 SC$	237,070 SC$
Services	1,129,073	units	25,000	45.2	180	1,857 SC$	1,163 SC$

Product Offered

Market Situation for Carbon

Product Offered but not Sold yet

0.00

Product in Stock but not Offered on the Market

0.45

Product Retained Each Month For Contracts

0.00

Maximum Production Capacity Per Month

85,000

Estimated Production This Month

85,000

Trade Strategies

	Sale Strategy	Best Price
	Buying Strategy	Best Price

Back to list of state corporations in Indekkusu

Back to main country page

Back to my home page

		UPLOADING IMAGES AND SOUNDS Uploading images and sounds is restricted to Premium Members. Please return to this page after you made a contribution to the game.

Tip