Simcountry: Corporation page for: xPR4 Water maintenance

xPR4 Water maintenance

Product:				Water maintenance
Latest Market Price:				3.93M SC$ per installation
Corporation Type:				state corporation
Founded:				March 15 4816
Total Number of Shares Outstanding:				100 Million
Shares you own:				0
Percentage of Shares owned:				0.0%
Estimated Market Value in Gold Coins:				8.21 GC
Located in:				Indekkusu
Controlled by:				Indekkusu
Public Offering:				perform a Public Offering

Related Videos:
	About Corporations Manage corporations

Production last month was on target.

	corporation sitemap
	general data
	shares
	profit & loss
	loans

	employees
	supplies
	product offered
	trade strategies

General Data

Products Sold Current Month		3,947.20M SC$
Cash Available Now		35,302.50M SC$

Products Sold Last Year		47,294.52M SC$
Profit Last Year		25,825.23M SC$
Net Profit Last Year		3,389.56M SC$
Products Sold Last Month		3,947.20M SC$
Profit Last Month		2,158.15M SC$
Net Profit Last Month		283.26M SC$
Assets		103,876.31M SC$
Market Value		192,864.04M SC$
Outstanding Loans		0.00M SC$
Value of Supplies		40,089.91M SC$
Production Last Month		456.99
Production Level Last Month		114.20 %
Employment Level Last Month		100.00 %
Production Process Quality		200
Quality of the Product		220.4
Production Process Effectivity		200
Welfare Index		114.25

Cash Flow Data

Cash at start of previous month		31,116.76M SC$

Salaries Paid		-644.52M SC$
Interest Paid		0.00M SC$
Country Resources Used		0.00M SC$
Fixed Property Cost		-208.41M SC$
Maintenance Products Bought		0.00M SC$
Raw Materials Bought		-724.56M SC$
Raw Materials Sold		0.00M SC$
New Loans Taken		0.00M SC$
Loans Paid Back		0.00M SC$
Tax Paid		-1,618.61M SC$
Profit Payment Paid		-512.56M SC$
Upgrades Bought		0.00M SC$
Damage Repair Paid		0.00M SC$
Products Sold		3,947.20M SC$
Manual Cash Transfers		0.00M SC$
Automatic Cash Transfers		0.00M SC$
Income New/Cost of Retracting Shares		0.00M SC$

Cash beginning of this month		31,355.30M SC$

Share Price and P/E Ratio

Based on last 12 months

Outstanding Shares		100.00M
P/E Ratio		68.2
Share Price		1,928.64 SC$
Earning per Share In Recent Period		28.28 SC$

Profit & Loss -- Current Month

	Income	Cost
Products Sold	3,947.20M SC$
Salaries Paid		644.52M SC$
Raw Materials Used		860.29M SC$
Fixed Property Cost		208.41M SC$
Maintenance Products Used		76.06M SC$
Interest on Loans		0.00M SC$
Country Resources Used		0.00M SC$
Total:	3,947.20M SC$	1,789.28M SC$

Year to Date

Income		Cost
35,488.92M
		5,801.28M
		7,727.22M
		1,875.66M
		686.74M
		0.00M
		0.00M
35,488.92M		16,090.90M

Last Year

Income		Cost
47,294.52M
		7,735.42M
		10,310.42M
		2,498.23M
		925.22M
		0.00M
		0.00M
47,294.52M		21,469.29M

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company

Occupation	Employees	Estimated employees at 100% Hiring	Salary

Low Level Worker	82,000	82,000	15,900
Medium Level Worker	72,000	72,000	20,700
High Level Worker	24,000	24,000	24,000
Low Level Manager	23,300	23,300	30,000
Medium Level Manager	12,900	12,900	39,600
High Level Manager	5,400	5,400	49,500
Executive	1,500	1,500	103,500
High Tech Engineer	48,000	48,000	39,900
High Tech Senior	10,600	10,600	63,000
High Tech Executive	1,180	1,180	126,000

Total:	280,880	280,880

Supplies

Monthly Use and Months in Stock are based on Full Production.

Available Materials and Contracted Services

Product	Stock	(Unit)	Monthly Use	Stock Months	Avg. Quality	Last Price Paid	Market Price
Assets Maintenance	26,474	units	500	52.9	179	140,942 SC$	80,332 SC$
Chemicals	6,202,843	tons	125,000	49.6	177	2,693 SC$	1,510 SC$
Electric Power	30,978	million kwhs	675	45.9	181	169,638 SC$	97,680 SC$
Factory Maintenance	5,589	units	124	45.1	177	656,811 SC$	385,050 SC$
High Tech Services	1,335,898	units	25,000	53.4	180	2,949 SC$	1,616 SC$
Household Products	618,211	tons	12,500	49.5	180	10,454 SC$	5,738 SC$
Services	670,834	units	12,500	53.7	178	2,128 SC$	1,163 SC$

Product Offered

Market Situation for Water maintenance

Product Offered but not Sold yet

0.00

Product in Stock but not Offered on the Market

0.77

Product Retained Each Month For Contracts

0.00

Maximum Production Capacity Per Month

400

Estimated Production This Month

400

Trade Strategies

	Sale Strategy	Best Price
	Buying Strategy	Best Price

Back to list of state corporations in Indekkusu

Back to main country page

Back to my home page

		UPLOADING IMAGES AND SOUNDS Uploading images and sounds is restricted to Premium Members. Please return to this page after you made a contribution to the game.

Tip