Simcountry: Corporation page for: R4 Interceptor Missiles

R4 Interceptor Missiles

Product:				Interceptor Missiles
Latest Market Price:				510,380 SC$ per missile
Corporation Type:				state corporation
Founded:				February 18 4814
Total Number of Shares Outstanding:				100 Million
Shares you own:				0
Percentage of Shares owned:				0.0%
Estimated Market Value in Gold Coins:				7.84 GC
Located in:				Indekkusu
Controlled by:				Indekkusu
Public Offering:				perform a Public Offering

Related Videos:
	About Corporations Manage corporations

Production last month was on target.

	corporation sitemap
	general data
	shares
	profit & loss
	loans

	employees
	supplies
	product offered
	trade strategies

General Data

Products Sold Current Month		3,506.39M SC$
Cash Available Now		53,535.59M SC$

Products Sold Last Year		42,061.17M SC$
Profit Last Year		22,868.50M SC$
Net Profit Last Year		3,001.49M SC$
Products Sold Last Month		3,506.39M SC$
Profit Last Month		1,903.21M SC$
Net Profit Last Month		249.80M SC$
Assets		115,763.60M SC$
Market Value		184,333.69M SC$
Outstanding Loans		0.00M SC$
Value of Supplies		33,493.92M SC$
Production Last Month		3,256.05
Production Level Last Month		114.20 %
Employment Level Last Month		100.00 %
Production Process Quality		200
Quality of the Product		222.5
Production Process Effectivity		200
Welfare Index		114.25

Cash Flow Data

Cash at start of previous month		50,744.69M SC$

Salaries Paid		-593.70M SC$
Interest Paid		0.00M SC$
Country Resources Used		0.00M SC$
Fixed Property Cost		-208.38M SC$
Maintenance Products Bought		0.00M SC$
Raw Materials Bought		-305.92M SC$
Raw Materials Sold		0.00M SC$
New Loans Taken		0.00M SC$
Loans Paid Back		0.00M SC$
Tax Paid		-1,427.40M SC$
Profit Payment Paid		-452.01M SC$
Upgrades Bought		0.00M SC$
Damage Repair Paid		0.00M SC$
Products Sold		3,506.39M SC$
Manual Cash Transfers		0.00M SC$
Automatic Cash Transfers		0.00M SC$
Income New/Cost of Retracting Shares		0.00M SC$

Cash beginning of this month		51,263.66M SC$

Share Price and P/E Ratio

Based on last 12 months

Outstanding Shares		100.00M
P/E Ratio		76.2
Share Price		1,843.34 SC$
Earning per Share In Recent Period		24.19 SC$

Profit & Loss -- Current Month

	Income	Cost
Products Sold	3,506.39M SC$
Salaries Paid		593.70M SC$
Raw Materials Used		723.81M SC$
Fixed Property Cost		208.38M SC$
Maintenance Products Used		77.35M SC$
Interest on Loans		0.00M SC$
Country Resources Used		0.00M SC$
Total:	3,506.39M SC$	1,603.25M SC$

Year to Date

Income		Cost
30,798.31M
		5,343.59M
		6,485.22M
		1,873.74M
		694.89M
		0.00M
		0.00M
30,798.31M		14,397.45M

Last Year

Income		Cost
42,061.17M
		7,124.69M
		8,637.74M
		2,501.59M
		928.65M
		0.00M
		0.00M
42,061.17M		19,192.66M

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company

Occupation	Employees	Estimated employees at 100% Hiring	Salary

Low Level Worker	96,000	96,000	15,900
Medium Level Worker	71,000	71,000	20,700
High Level Worker	37,000	37,000	24,000
Low Level Manager	10,033	10,033	30,000
Medium Level Manager	6,500	6,500	39,600
High Level Manager	2,900	2,900	49,500
Executive	1,500	1,500	103,500
High Tech Engineer	42,200	42,200	39,900
High Tech Senior	8,900	8,900	63,000
High Tech Executive	1,100	1,100	126,000

Total:	277,133	277,133

Supplies

Monthly Use and Months in Stock are based on Full Production.

Available Materials and Contracted Services

Product	Stock	(Unit)	Monthly Use	Stock Months	Avg. Quality	Last Price Paid	Market Price
Aluminum	106,919	tons	2,500	42.8	181	5,366 SC$	3,140 SC$
Ammunition Components	148,774	units	3,000	49.6	179	75,098 SC$	43,337 SC$
Chemicals	667,254	tons	15,000	44.5	183	2,777 SC$	1,510 SC$
Computers	660,093	systems	12,500	52.8	180	4,010 SC$	2,114 SC$
Electric Power	13,904	million kwhs	250	55.6	181	176,023 SC$	97,680 SC$
Electronic Components	2,548,580	units	50,000	51	181	2,759 SC$	1,510 SC$
Factory Maintenance	5,865	units	124	47.3	179	681,238 SC$	385,050 SC$
High Tech Services	733,619	units	15,000	48.9	179	2,999 SC$	1,616 SC$
Industrial Equipment	358,706	units	7,500	47.8	182	3,121 SC$	1,661 SC$
Robotics	1,361	units	31	43.9	180	425,129 SC$	237,070 SC$
Services	809,822	units	15,000	54	181	2,121 SC$	1,163 SC$
Steel	50,080	tons	1,000	50.1	181	5,757 SC$	3,262 SC$

Product Offered

Market Situation for Interceptor Missile

Product Offered but not Sold yet

0.00

Product in Stock but not Offered on the Market

0.55

Product Retained Each Month For Contracts

0.00

Maximum Production Capacity Per Month

2,850

Estimated Production This Month

2,850

Trade Strategies

	Sale Strategy	Best Price
	Buying Strategy	Best Price

Back to list of state corporations in Indekkusu

Back to main country page

Back to my home page

		UPLOADING IMAGES AND SOUNDS Uploading images and sounds is restricted to Premium Members. Please return to this page after you made a contribution to the game.

Tip