Simcountry: Corporation page for: R4 Interceptor Missiles

R4 Interceptor Missiles

Product:				Interceptor Missiles
Latest Market Price:				510,380 SC$ per missile
Corporation Type:				state corporation
Founded:				May 18 4813
Total Number of Shares Outstanding:				100 Million
Shares you own:				0
Percentage of Shares owned:				0.0%
Estimated Market Value in Gold Coins:				7.87 GC
Located in:				Indekkusu
Controlled by:				Indekkusu
Public Offering:				perform a Public Offering

Related Videos:
	About Corporations Manage corporations

Production last month was on target.

	corporation sitemap
	general data
	shares
	profit & loss
	loans

	employees
	supplies
	product offered
	trade strategies

General Data

Products Sold Current Month		3,489.77M SC$
Cash Available Now		54,568.60M SC$

Products Sold Last Year		42,011.31M SC$
Profit Last Year		22,844.85M SC$
Net Profit Last Year		2,998.39M SC$
Products Sold Last Month		3,506.39M SC$
Profit Last Month		1,905.48M SC$
Net Profit Last Month		250.09M SC$
Assets		117,200.32M SC$
Market Value		184,945.67M SC$
Outstanding Loans		0.00M SC$
Value of Supplies		34,337.55M SC$
Production Last Month		3,256.05
Production Level Last Month		114.20 %
Employment Level Last Month		100.00 %
Production Process Quality		200
Quality of the Product		221.9
Production Process Effectivity		200
Welfare Index		114.25

Cash Flow Data

Cash at start of previous month		51,171.01M SC$

Salaries Paid		-593.70M SC$
Interest Paid		0.00M SC$
Country Resources Used		0.00M SC$
Fixed Property Cost		-207.77M SC$
Maintenance Products Bought		0.00M SC$
Raw Materials Bought		-915.44M SC$
Raw Materials Sold		0.00M SC$
New Loans Taken		0.00M SC$
Loans Paid Back		0.00M SC$
Tax Paid		-1,429.11M SC$
Profit Payment Paid		-452.55M SC$
Upgrades Bought		0.00M SC$
Damage Repair Paid		0.00M SC$
Products Sold		3,506.39M SC$
Manual Cash Transfers		0.00M SC$
Automatic Cash Transfers		0.00M SC$
Income New/Cost of Retracting Shares		0.00M SC$

Cash beginning of this month		51,078.83M SC$

Share Price and P/E Ratio

Based on last 12 months

Outstanding Shares		100.00M
P/E Ratio		76.8
Share Price		1,849.46 SC$
Earning per Share In Recent Period		24.09 SC$

Profit & Loss -- Current Month

	Income	Cost
Products Sold	3,489.77M SC$
Salaries Paid		593.70M SC$
Raw Materials Used		721.44M SC$
Fixed Property Cost		207.77M SC$
Maintenance Products Used		77.35M SC$
Interest on Loans		0.00M SC$
Country Resources Used		0.00M SC$
Total:	3,489.77M SC$	1,600.25M SC$

Year to Date

Income		Cost
30,684.48M
		5,343.59M
		6,462.54M
		1,870.89M
		694.89M
		0.00M
		0.00M
30,684.48M		14,371.92M

Last Year

Income		Cost
42,011.31M
		7,124.69M
		8,616.95M
		2,494.03M
		930.80M
		0.00M
		0.00M
42,011.31M		19,166.46M

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company

Occupation	Employees	Estimated employees at 100% Hiring	Salary

Low Level Worker	96,000	96,000	15,900
Medium Level Worker	71,000	71,000	20,700
High Level Worker	37,000	37,000	24,000
Low Level Manager	10,033	10,033	30,000
Medium Level Manager	6,500	6,500	39,600
High Level Manager	2,900	2,900	49,500
Executive	1,500	1,500	103,500
High Tech Engineer	42,200	42,200	39,900
High Tech Senior	8,900	8,900	63,000
High Tech Executive	1,100	1,100	126,000

Total:	277,133	277,133

Supplies

Monthly Use and Months in Stock are based on Full Production.

Available Materials and Contracted Services

Product	Stock	(Unit)	Monthly Use	Stock Months	Avg. Quality	Last Price Paid	Market Price
Aluminum	104,153	tons	2,500	41.7	180	5,495 SC$	3,140 SC$
Ammunition Components	152,704	units	3,000	50.9	178	78,074 SC$	43,337 SC$
Chemicals	651,516	tons	15,000	43.4	184	2,771 SC$	1,510 SC$
Computers	581,203	systems	12,500	46.5	180	4,001 SC$	2,114 SC$
Electric Power	13,631	million kwhs	250	54.5	182	172,598 SC$	97,680 SC$
Electronic Components	2,579,867	units	50,000	51.6	180	2,699 SC$	1,510 SC$
Factory Maintenance	5,347	units	124	43.1	180	693,608 SC$	385,050 SC$
High Tech Services	834,062	units	15,000	55.6	180	2,754 SC$	1,616 SC$
Industrial Equipment	357,614	units	7,500	47.7	178	2,849 SC$	1,661 SC$
Robotics	1,454	units	31	46.9	180	436,824 SC$	237,070 SC$
Services	719,833	units	15,000	48	181	1,837 SC$	1,163 SC$
Steel	43,530	tons	1,000	43.5	176	5,787 SC$	3,262 SC$

Product Offered

Market Situation for Interceptor Missile

Product Offered but not Sold yet

0.00

Product in Stock but not Offered on the Market

0.96

Product Retained Each Month For Contracts

0.00

Maximum Production Capacity Per Month

2,850

Estimated Production This Month

2,850

Trade Strategies

	Sale Strategy	Best Price
	Buying Strategy	Best Price

Back to list of state corporations in Indekkusu

Back to main country page

Back to my home page

		UPLOADING IMAGES AND SOUNDS Uploading images and sounds is restricted to Premium Members. Please return to this page after you made a contribution to the game.

Tip