Simcountry: Corporation page for: R4 Electric Power

R4 Electric Power

Product:				Electric Power
Latest Market Price:				97,680 SC$ per million kwh
Corporation Type:				state corporation
Founded:				April 14 4811
Total Number of Shares Outstanding:				100 Million
Shares you own:				0
Percentage of Shares owned:				0.0%
Estimated Market Value in Gold Coins:				8.94 GC
Located in:				Indekkusu
Controlled by:				Indekkusu
Public Offering:				perform a Public Offering

Related Videos:
	About Corporations Manage corporations

Production last month was on target.

	corporation sitemap
	general data
	shares
	profit & loss
	loans

	employees
	supplies
	product offered
	trade strategies

General Data

Products Sold Current Month		4,921.43M SC$
Cash Available Now		61,184.35M SC$

Products Sold Last Year		59,496.00M SC$
Profit Last Year		18,557.77M SC$
Net Profit Last Year		2,435.71M SC$
Products Sold Last Month		4,921.23M SC$
Profit Last Month		1,519.09M SC$
Net Profit Last Month		199.38M SC$
Assets		185,316.57M SC$
Market Value		210,043.38M SC$
Outstanding Loans		0.00M SC$
Value of Supplies		97,102.91M SC$
Production Last Month		23,991.98
Production Level Last Month		114.20 %
Employment Level Last Month		100.00 %
Production Process Quality		200
Quality of the Product		221.3
Production Process Effectivity		200
Welfare Index		114.25

Cash Flow Data

Cash at start of previous month		54,955.62M SC$

Salaries Paid		-631.18M SC$
Interest Paid		0.00M SC$
Country Resources Used		0.00M SC$
Fixed Property Cost		-207.96M SC$
Maintenance Products Bought		0.00M SC$
Raw Materials Bought		-602.34M SC$
Raw Materials Sold		0.00M SC$
New Loans Taken		0.00M SC$
Loans Paid Back		0.00M SC$
Tax Paid		-1,139.32M SC$
Profit Payment Paid		-360.78M SC$
Upgrades Bought		0.00M SC$
Damage Repair Paid		0.00M SC$
Products Sold		4,921.23M SC$
Manual Cash Transfers		0.00M SC$
Automatic Cash Transfers		0.00M SC$
Income New/Cost of Retracting Shares		0.00M SC$

Cash beginning of this month		56,935.28M SC$

Share Price and P/E Ratio

Based on last 12 months

Outstanding Shares		100.00M
P/E Ratio		104.3
Share Price		2,100.43 SC$
Earning per Share In Recent Period		20.14 SC$

Profit & Loss -- Current Month

	Income	Cost
Products Sold	4,921.43M SC$
Salaries Paid		631.18M SC$
Raw Materials Used		2,473.00M SC$
Fixed Property Cost		207.96M SC$
Maintenance Products Used		89.82M SC$
Interest on Loans		0.00M SC$
Country Resources Used		0.00M SC$
Total:	4,921.43M SC$	3,401.95M SC$

Year to Date

Income		Cost
44,423.15M
		5,682.63M
		22,280.51M
		1,875.48M
		810.17M
		0.00M
		0.00M
44,423.15M		30,648.79M

Last Year

Income		Cost
59,496.00M
		7,576.15M
		29,772.79M
		2,500.68M
		1,088.61M
		0.00M
		0.00M
59,496.00M		40,938.23M

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company

Occupation	Employees	Estimated employees at 100% Hiring	Salary

Low Level Worker	78,000	78,000	15,900
Medium Level Worker	66,000	66,000	20,700
High Level Worker	21,000	21,000	24,000
Low Level Manager	11,800	11,800	30,000
Medium Level Manager	7,300	7,300	39,600
High Level Manager	2,550	2,550	49,500
Executive	1,070	1,070	103,500
High Tech Engineer	62,500	62,500	39,900
High Tech Senior	13,300	13,300	63,000
High Tech Executive	2,000	2,000	126,000

Total:	265,520	265,520

Supplies

Monthly Use and Months in Stock are based on Full Production.

Available Materials and Contracted Services

Product	Stock	(Unit)	Monthly Use	Stock Months	Avg. Quality	Last Price Paid	Market Price
Batteries	1,680,505	units	35,000	48	184	6,384 SC$	3,549 SC$
Carbon	453,267	tons	10,000	45.3	178	44,351 SC$	25,921 SC$
Chemicals	2,703,767	tons	55,000	49.2	179	2,496 SC$	1,510 SC$
Computers	924,388	systems	17,500	52.8	180	3,666 SC$	2,114 SC$
Factory Maintenance	5,763	units	144	40	180	661,733 SC$	385,050 SC$
Gas	3,154,457	units	75,000	42.1	178	6,015 SC$	3,462 SC$
High Tech Services	1,363,088	units	25,000	54.5	179	2,854 SC$	1,616 SC$
Oil	8,262,872	tons	200,000	41.3	179	2,560 SC$	1,431 SC$
Robotics	10,037	units	228	44	178	414,358 SC$	237,070 SC$
Services	1,149,254	units	25,000	46	182	1,840 SC$	1,163 SC$
Software	902,705	units	20,000	45.1	180	3,139 SC$	1,767 SC$

Product Offered

Market Situation for Electric Power

Product Offered but not Sold yet

0.00

Product in Stock but not Offered on the Market

0.96

Product Retained Each Month For Contracts

0.00

Maximum Production Capacity Per Month

21,000

Estimated Production This Month

21,000

Trade Strategies

	Sale Strategy	Best Price
	Buying Strategy	Best Price

Back to list of state corporations in Indekkusu

Back to main country page

Back to my home page

		UPLOADING IMAGES AND SOUNDS Uploading images and sounds is restricted to Premium Members. Please return to this page after you made a contribution to the game.

Tip