Simcountry: Corporation page for: Berna Light Artillery Shells

Berna Light Artillery Shells

Product:				Light Artillery Shells
Latest Market Price:				3,398 SC$ per shell
Corporation Type:				state corporation
Founded:				December 30 4524
Total Number of Shares Outstanding:				100 Million
Shares you own:				0
Percentage of Shares owned:				0.0%
Estimated Market Value in Gold Coins:				17.31 GC
Located in:				The Commonwealth of Melodo
Controlled by:				The Commonwealth of Melodo
Public Offering:				perform a Public Offering

Related Videos:
	About Corporations Manage corporations

Production last month was on target.

	corporation sitemap
	general data
	shares
	profit & loss
	loans

	employees
	supplies
	product offered
	trade strategies

General Data

Products Sold Current Month		3,265.58M SC$
Cash Available Now		50,604.75M SC$

Products Sold Last Year		35,140.85M SC$
Profit Last Year		17,152.91M SC$
Net Profit Last Year		9,005.28M SC$
Products Sold Last Month		3,265.32M SC$
Profit Last Month		1,681.44M SC$
Net Profit Last Month		882.76M SC$
Assets		54,930.45M SC$
Market Value		406,876.17M SC$
Outstanding Loans		0.00M SC$
Value of Supplies		4,845.51M SC$
Production Last Month		447,056.71
Production Level Last Month		105.20 %
Employment Level Last Month		100.00 %
Production Process Quality		200
Quality of the Product		226.6
Production Process Effectivity		200
Welfare Index		105.19

Cash Flow Data

Cash at start of previous month		48,142.73M SC$

Salaries Paid		-559.21M SC$
Interest Paid		0.00M SC$
Country Resources Used		0.00M SC$
Fixed Property Cost		-208.54M SC$
Maintenance Products Bought		0.00M SC$
Raw Materials Bought		0.00M SC$
Raw Materials Sold		0.00M SC$
New Loans Taken		0.00M SC$
Loans Paid Back		0.00M SC$
Tax Paid		-504.43M SC$
Profit Payment Paid		-588.51M SC$
Upgrades Bought		0.00M SC$
Damage Repair Paid		0.00M SC$
Products Sold		3,265.32M SC$
Manual Cash Transfers		0.00M SC$
Automatic Cash Transfers		30,000.00M SC$
Income New/Cost of Retracting Shares		0.00M SC$

Cash beginning of this month		48,139.31M SC$

Share Price and P/E Ratio

Based on last 12 months

Outstanding Shares		100.00M
P/E Ratio		51.5
Share Price		4,068.76 SC$
Earning per Share In Recent Period		78.97 SC$

Profit & Loss -- Current Month

	Income	Cost
Products Sold	3,265.58M SC$
Salaries Paid		559.05M SC$
Raw Materials Used		755.62M SC$
Fixed Property Cost		208.54M SC$
Maintenance Products Used		64.87M SC$
Interest on Loans		0.00M SC$
Country Resources Used		0.00M SC$
Total:	3,265.58M SC$	1,588.08M SC$

Year to Date

Income		Cost
21,729.41M
		3,913.50M
		4,999.34M
		1,460.17M
		454.11M
		0.00M
		0.00M
21,729.41M		10,827.12M

Last Year

Income		Cost
35,140.85M
		6,708.57M
		8,023.83M
		2,504.38M
		751.17M
		0.00M
		0.00M
35,140.85M		17,987.94M

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company

Occupation	Employees	Estimated employees at 100% Hiring	Salary

Low Level Worker	111,000	111,000	15,741
Medium Level Worker	56,000	56,000	20,493
High Level Worker	33,000	33,000	23,760
Low Level Manager	10,867	10,867	29,700
Medium Level Manager	5,300	5,300	39,204
High Level Manager	2,900	2,900	49,005
Executive	1,200	1,200	102,465
High Tech Engineer	39,100	39,100	39,501
High Tech Senior	8,100	8,100	62,370
High Tech Executive	940	940	124,740

Total:	268,407	268,407

Supplies

Monthly Use and Months in Stock are based on Full Production.

Available Materials and Contracted Services

Product	Stock	(Unit)	Monthly Use	Stock Months	Avg. Quality	Last Price Paid	Market Price
Aluminum	78,441	tons	12,500	6.3	184	5,789 SC$	3,140 SC$
Ammunition Components	11,708	units	1,250	9.4	185	80,947 SC$	43,337 SC$
Chemicals	153,022	tons	37,500	4.1	184	2,788 SC$	1,510 SC$
Copper	320,273	tons	45,000	7.1	186	5,683 SC$	3,059 SC$
Electric Power	1,139	million kwhs	100	11.4	180	173,179 SC$	97,680 SC$
Factory Maintenance	1,209	units	104	11.6	177	680,628 SC$	385,050 SC$
High Tech Services	100,634	units	12,500	8.1	180	2,807 SC$	1,616 SC$
Robotics	289	units	31	9.3	180	417,413 SC$	237,070 SC$
Services	90,532	units	7,500	12.1	181	2,080 SC$	1,163 SC$
Steel	61,381	tons	17,500	3.5	180	5,664 SC$	3,262 SC$

Product Offered

Market Situation for Light Artillery Shell

Product Offered but not Sold yet

0.00

Product in Stock but not Offered on the Market

0.65

Product Retained Each Month For Contracts

0.00

Maximum Production Capacity Per Month

425,000

Estimated Production This Month

425,000

Trade Strategies

	Sale Strategy	Start at 217% of the market price and lower by 10% every month that the product remains unsold. The offered price is updated when the produced quality changes.
	Buying Strategy	Start at 108% of the market price and increase by 8% every month that the product is not delivered.

Back to list of state corporations in The Commonwealth of Melodo

Back to main country page

Back to my home page

		UPLOADING IMAGES AND SOUNDS Uploading images and sounds is restricted to Premium Members. Please return to this page after you made a contribution to the game.

Tip