Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Jul 10 5141
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Melrose Construction

Product:     Construction 
Latest Market Price:  Market Price  1,488 SC$ per unit 
Corporation Type:     state corporation 
Founded:     April 10 5019 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.52 GC 
Located in:     The Commonwealth of Melodo 
Controlled by:     The Commonwealth of Melodo 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,503.29M SC$ 
Cash Available Now  156,859.32M SC$Corporate cash
     
Products Sold Last Year  43,315.70M SC$ 
Profit Last Year  12,060.95M SC$ 
Net Profit Last Year  6,332.00M SC$ 
Products Sold Last Month  3,370.42M SC$ 
Profit Last Month  793.26M SC$Profit
Net Profit Last Month  416.46M SC$Net Profit
Assets  192,317.38M SC$Corporate assets
Market Value  341,286.43M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  11,344.27M SC$Value of materials
Production Last Month  1,055,927.46Production for the month
Production Level Last Month  103.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.0Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  103.02Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  156,362.75M SC$ 
     
Salaries Paid  -701.03M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.68M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -4,743.42M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -237.98M SC$Tax payments
Profit Payment Paid  -277.64M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,370.42M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  153,564.42M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  71.9Price earning ratio
Share Price  3,412.86  SC$Share price
Earning per Share In Recent Period  47.46  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,503.29M SC$   
Salaries Paid     701.49M SC$Salary Cost
Raw Materials Used     1,574.88M SC$Cost of Material used
Fixed Property Cost     208.68M SC$Fixed Cost
Maintenance Products Used     103.18M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,503.29M SC$  2,588.23M SC$ 
Year to Date
Income   Cost  
19,407.12M   
   4,206.17M 
   9,512.78M 
   1,253.37M 
   603.05M 
   0.00M 
   0.00M 
19,407.12M  15,575.37M 
Last Year
Income   Cost  
43,315.70M   
   8,412.33M 
   19,070.99M 
   2,503.24M 
   1,268.19M 
   0.00M 
   0.00M 
43,315.70M  31,254.75M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  122,320  122,320  15,741 
Medium Level Worker  96,260  96,260  20,493 
High Level Worker  26,050  26,050  23,760 
Low Level Manager  23,267  23,267  29,700 
Medium Level Manager  10,475  10,475  39,204 
High Level Manager  3,879  3,879  49,005 
Executive  1,197  1,197  102,465 
High Tech Engineer  41,970  41,970  39,501 
High Tech Senior  9,780  9,780  62,370 
High Tech Executive  1,077  1,077  124,740 
     
Total:  336,275Number of Employees 336,275   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Bricks    593,579 tons    52,500    11.3    181    4,108 SC$    2,265 SC$
Building Materials    190,922 units    20,000    9.5    180    3,635 SC$    2,114 SC$
Cable TV Services    2,920 units    300    9.7    180    3,477 SC$    1,963 SC$
Cement    521,493 tons    50,000    10.4    180    3,874 SC$    2,190 SC$
Chemicals    253,322 tons    25,000    10.1    186    3,962 SC$    2,114 SC$
Electric Components    1,531 units    300    5.1    183    3,884 SC$    2,114 SC$
Electric Power    435 million kwhs    375    1.2    180    771,570 SC$    434,700 SC$
Factory Maintenance    810 units    114    7.1    180    971,764 SC$    558,700 SC$
Glass    40,184 tons    5,500    7.3    180    3,868 SC$    2,174 SC$
High Tech Services    31,919 units    7,500    4.3    180    2,979 SC$    1,676 SC$
Internet    1,465 units    300    4.9    185    5,789 SC$    3,292 SC$
Lead    7,222 tons    1,250    5.8    180    74,302 SC$    42,075 SC$
Robotics    637 units    100    6.4    180    466,091 SC$    258,210 SC$
Services    76,627 units    12,500    6.1    180    2,141 SC$    1,096 SC$
Steel    65,125 tons    10,000    6.5    182    7,843 SC$    4,334 SC$
Telephone    3,817 units    300    12.7    186    4,794 SC$    2,567 SC$
Wood    395,858 tons    62,500    6.3    180    4,161 SC$    2,310 SC$
Zinc    14,788 tons    2,000    7.4    180    57,888 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Construction 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.54 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,025,000 
Estimated Production This Month  1,025,000 
Image  

Trade Strategies

Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Commonwealth of Melodo

Back to main country page

Image  

Back to my home page