Tip

Welcome to Simcountry.

close
Loading message...

Title

Close
 

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 

Applet Window

Desktop Settings
 

Maximized Window

 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Oct 14 5148
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

The Commonwealth of Parlama

Score 7065.00 Game Level 1 World Rank 160 President: martinsalgadosilver1112 since May 5117
 
Country Flag
videos
  
War Rank 198
Wars Won / Lost:    0 / 0 
War Score:    0 points 
War Protection:    Secured Mode 
War Experience:    Level 0 
  
Finance Index 61.66
Cash:    120.24B SC$ Cash Available
Profit/Loss:    -20.60B SC$ Total Profit This Month
Total Assets:    22.41T SC$ Total State Assets
  
Nominal Value 95.36 USD
Population:    29,953,652 Total Population
Migration:    117  
Corporations:    26 Number of Corporations
Gold Coins:    Secret 
Indexes
Show Map

 

 
Image  

Walsh Luxury Goods

Product:     Luxury Goods 
Latest Market Price:  Market Price  649,300 SC$ per ton 
Corporation Type:     state corporation 
Founded:     February 14 4974 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.27 GC 
Located in:     The Commonwealth of Parlama 
Controlled by:     The Commonwealth of Parlama 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,269.97M SC$ 
Cash Available Now  156,823.88M SC$Corporate cash
     
Products Sold Last Year  48,282.28M SC$ 
Profit Last Year  11,844.89M SC$ 
Net Profit Last Year  6,218.57M SC$ 
Products Sold Last Month  4,271.42M SC$ 
Profit Last Month  1,114.65M SC$Profit
Net Profit Last Month  585.19M SC$Net Profit
Assets  200,007.03M SC$Corporate assets
Market Value  358,819.77M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  13,317.53M SC$Value of materials
Production Last Month  2,948.87Production for the month
Production Level Last Month  111.30 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.1Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  111.28Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  152,967.66M SC$ 
     
Salaries Paid  -635.19M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.28M SC$Fixed Cost
Maintenance Products Bought  -829.65M SC$ 
Raw Materials Bought  -280.83M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -334.40M SC$Tax payments
Profit Payment Paid  -390.13M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,271.42M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  154,560.60M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  70.6Price earning ratio
Share Price  3,588.20  SC$Share price
Earning per Share In Recent Period  50.85  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,269.97M SC$   
Salaries Paid     635.19M SC$Salary Cost
Raw Materials Used     2,221.31M SC$Cost of Material used
Fixed Property Cost     208.28M SC$Fixed Cost
Maintenance Products Used     92.04M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,269.97M SC$  3,156.81M SC$ 
Year to Date
Income   Cost  
35,743.35M   
   5,717.67M 
   18,659.64M 
   1,874.22M 
   831.27M 
   0.00M 
   0.00M 
35,743.35M  27,082.81M 
Last Year
Income   Cost  
48,282.28M   
   7,623.72M 
   25,193.10M 
   2,500.65M 
   1,119.91M 
   0.00M 
   0.00M 
48,282.28M  36,437.39M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  85,000  85,000  15,900 
Medium Level Worker  72,000  72,000  20,700 
High Level Worker  36,000  36,000  24,000 
Low Level Manager  16,100  16,100  30,000 
Medium Level Manager  8,900  8,900  39,600 
High Level Manager  4,100  4,100  49,500 
Executive  1,450  1,450  103,500 
High Tech Engineer  48,000  48,000  39,900 
High Tech Senior  10,700  10,700  63,000 
High Tech Executive  1,100  1,100  126,000 
     
Total:  283,350Number of Employees 283,350   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Clothes    109,914 tons    7,500    14.7    184    24,905 SC$    13,439 SC$
Computers    4,159 systems    1,000    4.2    184    4,728 SC$    2,567 SC$
Displays    11,200 displays    1,750    6.4    179    4,082 SC$    2,295 SC$
Electric Power    508 million kwhs    75    6.8    180    698,939 SC$    392,600 SC$
Electronic Components    89,720 units    7,500    12    181    3,011 SC$    1,646 SC$
Factory Maintenance    1,096 units    104    10.5    176    984,871 SC$    558,700 SC$
Glass    16,055 tons    1,250    12.8    171    3,721 SC$    2,174 SC$
Gold    37 tons    7    5.7    184    166.56M SC$    90.63M SC$
High Tech Services    11,444 units    2,500    4.6    184    3,148 SC$    1,676 SC$
Robotics    877 units    101    8.7    174    445,991 SC$    258,210 SC$
Services    9,882 units    2,500    4    179    2,213 SC$    1,238 SC$
Silver    1,421 tons    180    7.9    176    3.22M SC$    1.83M SC$
Image  

Product Offered

Market Situation for Luxury Goods 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.02 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  2,650 
Estimated Production This Month  2,650 
Image  

Trade Strategies

Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Commonwealth of Parlama

Back to main country page

 

Back to my home page