Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Golden Rainbow: Sep 21 5358
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Bilthoven Other Food Products
Product:     Other Food Products 
Latest Market Price:  Market Price  9,211 SC$ per ton 
Corporation Type:     state corporation 
Founded:     February 21 4406 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     21.50 GC 
Located in:     La Republica del Tawil 
Controlled by:     La Republica del Tawil 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,105.23M SC$ 
Cash Available Now  52,046.92M SC$Corporate cash
     
Products Sold Last Year  50,964.77M SC$ 
Profit Last Year  21,422.89M SC$ 
Net Profit Last Year  11,247.02M SC$ 
Products Sold Last Month  4,318.28M SC$ 
Profit Last Month  1,857.27M SC$Profit
Net Profit Last Month  975.07M SC$Net Profit
Assets  59,835.44M SC$Corporate assets
Market Value  505,260.08M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  9,046.14M SC$Value of materials
Production Last Month  210,230.23Production for the month
Production Level Last Month  105.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.2Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  105.12Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  47,941.31M SC$ 
     
Salaries Paid  -641.83M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.26M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,243.15M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -557.18M SC$Tax payments
Profit Payment Paid  -650.04M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,318.28M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  47,941.69M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  52.2Price earning ratio
Share Price  5,052.60  SC$Share price
Earning per Share In Recent Period  96.79  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,105.23M SC$   
Salaries Paid     641.83M SC$Salary Cost
Raw Materials Used     1,505.02M SC$Cost of Material used
Fixed Property Cost     209.26M SC$Fixed Cost
Maintenance Products Used     64.87M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,105.23M SC$  2,420.98M SC$ 
Year to Date
Income   Cost  
34,402.39M   
   5,134.64M 
   12,123.37M 
   1,672.26M 
   490.47M 
   0.00M 
   0.00M 
34,402.39M  19,420.73M 
Last Year
Income   Cost  
50,964.77M   
   7,701.96M 
   18,555.74M 
   2,505.65M 
   778.53M 
   0.00M 
   0.00M 
50,964.77M  29,541.88M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  100,000  100,000  15,741 
Medium Level Worker  100,000  100,000  20,493 
High Level Worker  43,000  43,000  23,760 
Low Level Manager  14,500  14,500  29,700 
Medium Level Manager  10,700  10,700  39,204 
High Level Manager  3,870  3,870  49,005 
Executive  1,010  1,010  102,465 
High Tech Engineer  32,600  32,600  39,501 
High Tech Senior  7,400  7,400  62,370 
High Tech Executive  700  700  124,740 
     
Total:  313,780Number of Employees 313,780   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Beans    1,237 tons    200    6.2    187    4,051 SC$    2,416 SC$
Cocoa    2,385 tons    200    11.9    187    7,436 SC$    3,817 SC$
Coffee    1,639 tons    200    8.2    180    13,964 SC$    8,607 SC$
Eggs    439,330 10000 units    35,000    12.6    180    3,707 SC$    2,085 SC$
Electric Power    2,159 million kwhs    250    8.6    181    176,405 SC$    97,680 SC$
Factory Maintenance    734 units    104    7.1    180    660,055 SC$    385,050 SC$
Fruit    302,698 tons    77,500    3.9    180    5,597 SC$    3,160 SC$
High Tech Services    12,479 units    2,500    5    181    2,901 SC$    1,616 SC$
Peanuts    145,867 tons    30,000    4.9    180    5,506 SC$    3,065 SC$
Rice    75,470 tons    10,000    7.5    181    4,781 SC$    2,643 SC$
Robotics    10 units    1    10    184    437,276 SC$    237,070 SC$
Services    31,284 units    5,000    6.3    180    1,988 SC$    1,093 SC$
Spices    30,582 tons    5,500    5.6    185    37,401 SC$    20,083 SC$
Vegetables    540,949 tons    87,500    6.2    180    4,508 SC$    2,718 SC$
Image  
Product Offered
Market Situation for Other Food Products 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.31 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  200,000 
Estimated Production This Month  200,000 
Image  
Trade Strategies
Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in La Republica del Tawil

Back to main country page
Image  

Back to my home page