Simcountry: Corporation page for: Tarpon Light Artillery Shells

Tarpon Light Artillery Shells

Product:				Light Artillery Shells
Latest Market Price:				3,398 SC$ per shell
Corporation Type:				state corporation
Founded:				November 9 5238
Total Number of Shares Outstanding:				100 Million
Shares you own:				0
Percentage of Shares owned:				0.0%
Estimated Market Value in Gold Coins:				12.60 GC
Located in:				The Commonwealth of Maderno
Controlled by:				The Commonwealth of Maderno
Public Offering:				perform a Public Offering

Related Videos:
	About Corporations Manage corporations

Production last month was on target.

	corporation sitemap
	general data
	shares
	profit & loss
	loans

	employees
	supplies
	product offered
	trade strategies

General Data

Products Sold Current Month		3,156.39M SC$
Cash Available Now		51,354.44M SC$

Products Sold Last Year		30,482.49M SC$
Profit Last Year		13,552.74M SC$
Net Profit Last Year		7,115.19M SC$
Products Sold Last Month		2,817.76M SC$
Profit Last Month		1,330.87M SC$
Net Profit Last Month		698.70M SC$
Assets		54,728.54M SC$
Market Value		296,012.40M SC$
Outstanding Loans		0.00M SC$
Value of Supplies		4,448.37M SC$
Production Last Month		436,166.08
Production Level Last Month		102.60 %
Employment Level Last Month		100.00 %
Production Process Quality		201
Quality of the Product		224.1
Production Process Effectivity		200
Welfare Index		102.63

Cash Flow Data

Cash at start of previous month		48,194.01M SC$

Salaries Paid		-559.05M SC$
Interest Paid		0.00M SC$
Country Resources Used		0.00M SC$
Fixed Property Cost		-209.19M SC$
Maintenance Products Bought		0.00M SC$
Raw Materials Bought		-1,645.81M SC$
Raw Materials Sold		0.00M SC$
New Loans Taken		0.00M SC$
Loans Paid Back		0.00M SC$
Tax Paid		-399.26M SC$
Profit Payment Paid		-465.80M SC$
Upgrades Bought		-160.19M SC$
Damage Repair Paid		0.00M SC$
Products Sold		2,817.76M SC$
Manual Cash Transfers		0.00M SC$
Automatic Cash Transfers		30,000.00M SC$
Income New/Cost of Retracting Shares		0.00M SC$

Cash beginning of this month		48,366.70M SC$

Share Price and P/E Ratio

Based on last 12 months

Outstanding Shares		100.00M
P/E Ratio		54.5
Share Price		2,960.12 SC$
Earning per Share In Recent Period		54.33 SC$

Profit & Loss -- Current Month

	Income	Cost
Products Sold	3,156.39M SC$
Salaries Paid		559.05M SC$
Raw Materials Used		724.53M SC$
Fixed Property Cost		209.19M SC$
Maintenance Products Used		64.87M SC$
Interest on Loans		0.00M SC$
Country Resources Used		0.00M SC$
Total:	3,156.39M SC$	1,557.64M SC$

Year to Date

Income		Cost
18,692.07M
		4,472.38M
		4,207.91M
		1,672.22M
		438.28M
		0.00M
		0.00M
18,692.07M		10,790.79M

Last Year

Income		Cost
30,482.49M
		6,708.57M
		6,976.62M
		2,508.90M
		735.66M
		0.00M
		0.00M
30,482.49M		16,929.75M

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company

Occupation	Employees	Estimated employees at 100% Hiring	Salary

Low Level Worker	111,000	111,000	15,741
Medium Level Worker	56,000	56,000	20,493
High Level Worker	33,000	33,000	23,760
Low Level Manager	10,867	10,867	29,700
Medium Level Manager	5,300	5,300	39,204
High Level Manager	2,900	2,900	49,005
Executive	1,200	1,200	102,465
High Tech Engineer	39,100	39,100	39,501
High Tech Senior	8,100	8,100	62,370
High Tech Executive	940	940	124,740

Total:	268,407	268,407

Supplies

Monthly Use and Months in Stock are based on Full Production.

Available Materials and Contracted Services

Product	Stock	(Unit)	Monthly Use	Stock Months	Avg. Quality	Last Price Paid	Market Price
Aluminum	109,886	tons	12,500	8.8	184	5,765 SC$	3,140 SC$
Ammunition Components	13,800	units	1,250	11	181	78,709 SC$	43,337 SC$
Chemicals	120,563	tons	37,500	3.2	180	2,519 SC$	1,510 SC$
Copper	126,795	tons	45,000	2.8	180	5,365 SC$	3,059 SC$
Electric Power	1,352	million kwhs	100	13.5	176	169,838 SC$	97,680 SC$
Factory Maintenance	836	units	104	8	180	654,704 SC$	385,050 SC$
High Tech Services	76,892	units	12,500	6.2	181	2,922 SC$	1,616 SC$
Robotics	108	units	31	3.5	183	429,953 SC$	237,070 SC$
Services	25,825	units	7,500	3.4	180	1,941 SC$	1,163 SC$
Steel	148,978	tons	17,500	8.5	180	5,646 SC$	3,262 SC$

Product Offered

Market Situation for Light Artillery Shell

Product Offered but not Sold yet

0.00

Product in Stock but not Offered on the Market

0.50

Product Retained Each Month For Contracts

0.00

Maximum Production Capacity Per Month

425,000

Estimated Production This Month

425,000

Trade Strategies

	Sale Strategy	Start at 214% of the market price and lower by 10% every month that the product remains unsold. The offered price is updated when the produced quality changes.
	Buying Strategy	Start at 108% of the market price and increase by 8% every month that the product is not delivered.

Back to list of state corporations in The Commonwealth of Maderno

Back to main country page

Back to my home page

		UPLOADING IMAGES AND SOUNDS Uploading images and sounds is restricted to Premium Members. Please return to this page after you made a contribution to the game.

Tip