Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Jul 8 5141
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Afla Luxury Goods

Product:     Luxury Goods 
Latest Market Price:  Market Price  649,300 SC$ per ton 
Corporation Type:     state corporation 
Founded:     April 8 5029 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     13.93 GC 
Located in:     The Commonwealth of Maderno 
Controlled by:     The Commonwealth of Maderno 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,998.23M SC$ 
Cash Available Now  165,296.19M SC$Corporate cash
     
Products Sold Last Year  47,225.47M SC$ 
Profit Last Year  10,849.61M SC$ 
Net Profit Last Year  5,696.04M SC$ 
Products Sold Last Month  4,016.08M SC$ 
Profit Last Month  965.70M SC$Profit
Net Profit Last Month  506.99M SC$Net Profit
Assets  195,811.77M SC$Corporate assets
Market Value  327,467.21M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  6,068.93M SC$Value of materials
Production Last Month  2,748.87Production for the month
Production Level Last Month  103.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.9Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  103.73Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  160,889.63M SC$ 
     
Salaries Paid  -635.19M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.02M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,927.47M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -289.71M SC$Tax payments
Profit Payment Paid  -337.99M SC$ 
Upgrades Bought  -208.38M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,016.08M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  161,297.95M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  62.7Price earning ratio
Share Price  3,274.67  SC$Share price
Earning per Share In Recent Period  52.25  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,998.23M SC$   
Salaries Paid     634.70M SC$Salary Cost
Raw Materials Used     2,105.70M SC$Cost of Material used
Fixed Property Cost     209.02M SC$Fixed Cost
Maintenance Products Used     94.13M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,998.23M SC$  3,043.55M SC$ 
Year to Date
Income   Cost  
23,702.42M   
   3,811.62M 
   12,665.40M 
   1,253.85M 
   540.12M 
   0.00M 
   0.00M 
23,702.42M  18,271.00M 
Last Year
Income   Cost  
47,225.47M   
   7,621.78M 
   25,095.07M 
   2,508.40M 
   1,150.62M 
   0.00M 
   0.00M 
47,225.47M  36,375.87M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  84,640  84,640  15,741 
Medium Level Worker  71,780  71,780  20,493 
High Level Worker  35,940  35,940  23,760 
Low Level Manager  16,130  16,130  29,700 
Medium Level Manager  8,927  8,927  39,204 
High Level Manager  4,120  4,120  49,005 
Executive  1,454  1,454  102,465 
High Tech Engineer  48,030  48,030  39,501 
High Tech Senior  10,717  10,717  62,370 
High Tech Executive  1,102  1,102  124,740 
     
Total:  282,840Number of Employees 282,840   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Clothes    90,557 tons    7,500    12.1    180    24,623 SC$    13,817 SC$
Computers    5,335 systems    1,000    5.3    182    4,826 SC$    2,643 SC$
Displays    19,788 displays    1,750    11.3    187    4,290 SC$    2,295 SC$
Electric Power    134 million kwhs    75    1.8    180    770,743 SC$    434,700 SC$
Electronic Components    57,300 units    7,500    7.6    184    3,026 SC$    1,646 SC$
Factory Maintenance    734 units    104    7.1    180    957,326 SC$    558,700 SC$
Glass    12,463 tons    1,250    10    180    3,697 SC$    2,174 SC$
Gold    4 tons    7    0.7    180    162.41M SC$    90.75M SC$
High Tech Services    20,183 units    2,500    8.1    189    3,178 SC$    1,676 SC$
Robotics    703 units    102    6.9    180    456,836 SC$    258,210 SC$
Services    18,619 units    2,500    7.4    180    2,164 SC$    1,096 SC$
Silver    493 tons    180    2.7    187    3.50M SC$    1.86M SC$
Image  

Product Offered

Market Situation for Luxury Goods 
4555
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.41 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  2,650 
Estimated Production This Month  2,650 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Commonwealth of Maderno

Back to main country page

Image  

Back to my home page