Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Golden Rainbow: Apr 3 5358
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Lunna Advanced Effectivity Pro
Product:     Advanced Effectivity Products 
Latest Market Price:  Market Price  135.90M SC$ per upgrade 
Corporation Type:     state corporation 
Founded:     March 3 4423 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     23.64 GC 
Located in:     The Democratic Union of Shaon 
Controlled by:     The Democratic Union of Shaon 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,071.56M SC$ 
Cash Available Now  51,768.40M SC$Corporate cash
     
Products Sold Last Year  48,369.53M SC$ 
Profit Last Year  24,397.49M SC$ 
Net Profit Last Year  12,808.68M SC$ 
Products Sold Last Month  4,090.59M SC$ 
Profit Last Month  2,068.63M SC$Profit
Net Profit Last Month  1,086.03M SC$Net Profit
Assets  58,884.32M SC$Corporate assets
Market Value  555,455.91M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  8,076.38M SC$Value of materials
Production Last Month  13.80Production for the month
Production Level Last Month  106.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.6Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  106.12Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  47,798.45M SC$ 
     
Salaries Paid  -825.84M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.86M SC$Fixed Cost
Maintenance Products Bought  -685.29M SC$ 
Raw Materials Bought  -2,949.48M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -620.59M SC$Tax payments
Profit Payment Paid  -724.02M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,090.59M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  47,696.83M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  52.5Price earning ratio
Share Price  5,554.56  SC$Share price
Earning per Share In Recent Period  105.85  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,071.56M SC$   
Salaries Paid     825.84M SC$Salary Cost
Raw Materials Used     901.12M SC$Cost of Material used
Fixed Property Cost     208.86M SC$Fixed Cost
Maintenance Products Used     76.21M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,071.56M SC$  2,012.03M SC$ 
Year to Date
Income   Cost  
7,906.66M   
   1,651.68M 
   1,822.01M 
   417.78M 
   151.58M 
   0.00M 
   0.00M 
7,906.66M  4,043.04M 
Last Year
Income   Cost  
48,369.53M   
   9,910.07M 
   10,652.07M 
   2,508.14M 
   901.76M 
   0.00M 
   0.00M 
48,369.53M  23,972.04M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  84,000  84,000  15,741 
Medium Level Worker  62,000  62,000  20,493 
High Level Worker  41,000  41,000  23,760 
Low Level Manager  17,000  17,000  29,700 
Medium Level Manager  10,400  10,400  39,204 
High Level Manager  3,700  3,700  49,005 
Executive  1,850  1,850  102,465 
High Tech Engineer  88,000  88,000  39,501 
High Tech Senior  19,000  19,000  62,370 
High Tech Executive  2,400  2,400  124,740 
     
Total:  329,350Number of Employees 329,350   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Books And Newspapers    660,595 units    56,250    11.7    184    3,199 SC$    1,750 SC$
Computers    263,996 systems    31,500    8.4    180    3,611 SC$    2,114 SC$
Def Weapons Maintenance    63 units    10    6.3    180    13,735 SC$    7,728 SC$
Electric Power    3,483 million kwhs    500    7    184    181,111 SC$    97,680 SC$
Electronic Components    630,901 units    50,000    12.6    181    2,707 SC$    1,510 SC$
Factory Maintenance    1,224 units    122    10.1    181    696,011 SC$    385,050 SC$
High Tech Services    87,934 units    9,000    9.8    180    2,727 SC$    1,616 SC$
Mobile Devices    1,944 devices    1,575    1.2    180    23,226 SC$    13,137 SC$
Household Products    95,590 tons    15,750    6.1    187    10,792 SC$    5,738 SC$
Robotics    1,523 units    176    8.7    181    426,227 SC$    237,070 SC$
Services    34,178 units    9,000    3.8    180    1,880 SC$    1,163 SC$
Image  
Product Offered
Market Situation for Advanced Effectivity Products 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.42 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  13 
Estimated Production This Month  13 
Image  
Trade Strategies
Sale Strategy Start at 216% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Democratic Union of Shaon

Back to main country page
Image  

Back to my home page