Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Mar 21 4667
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

BSMilk Products 02

Product:     Milk Products 
Latest Market Price:  Market Price  3,322 SC$ per ton 
Corporation Type:     private corporation 
Founded:     January 21 4536 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     16.49 GC 
Located in:     The Empire of Mindana 
Controlled by:     BlackSun Equity 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,657.02M SC$ 
Cash Available Now  62,133.05M SC$Corporate cash
     
Products Sold Last Year  43,733.85M SC$ 
Profit Last Year  7,678.06M SC$ 
Net Profit Last Year  5,374.64M SC$ 
Products Sold Last Month  3,654.85M SC$ 
Profit Last Month  610.87M SC$Profit
Net Profit Last Month  427.61M SC$Net Profit
Assets  101,026.57M SC$Corporate assets
Market Value  387,612.90M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  8,505.93M SC$Value of materials
Production Last Month  423,671.06Production for the month
Production Level Last Month  112.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  224Quality Index
Quality of the Product  261.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  112.23Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  58,475.70M SC$ 
     
Salaries Paid  -458.18M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -694.42M SC$ 
Fixed Property Cost  -188.12M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -17.76M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -183.26M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,654.85M SC$ 
Manual Cash Transfers  -2,112.79M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  58,476.03M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  51.3Price earning ratio
Share Price  3,876.13  SC$Share price
Earning per Share In Recent Period  75.58  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,657.02M SC$   
Salaries Paid     458.18M SC$Salary Cost
Raw Materials Used     1,574.33M SC$Cost of Material used
Fixed Property Cost     188.12M SC$Fixed Cost
Maintenance Products Used     128.75M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     694.42M SC$ 
Total:  3,657.02M SC$  3,043.78M SC$ 
Year to Date
Income   Cost  
7,309.98M   
   916.35M 
   3,149.19M 
   376.04M 
   257.50M 
   0.00M 
   1,388.01M 
7,309.98M  6,087.08M 
Last Year
Income   Cost  
43,733.85M   
   5,498.17M 
   18,435.84M 
   2,256.43M 
   1,553.69M 
   0.00M 
   8,311.67M 
43,733.85M  36,055.79M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 225.0. The target salary index for this corporation is 225.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  93,750  93,750  11,925 
Medium Level Worker  98,000  98,000  15,525 
High Level Worker  28,250  28,250  18,000 
Low Level Manager  15,625  15,625  22,500 
Medium Level Manager  11,875  11,875  29,700 
High Level Manager  4,150  4,150  37,125 
Executive  925  925  77,625 
High Tech Engineer  33,125  33,125  29,925 
High Tech Senior  7,625  7,625  47,250 
High Tech Executive  725  725  94,500 
     
Total:  294,050Number of Employees 294,050   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Cocoa    9,564 tons    150    63.8    212    2,415 SC$    1,128 SC$
Coffee    1,830 tons    150    12.2    184    12,140 SC$    6,433 SC$
Eggs    103,627 10000 units    20,000    5.2    182    4,039 SC$    2,205 SC$
Electric Power    1,668 million kwhs    200    8.3    185    81,539 SC$    44,092 SC$
Factory Maintenance    730 units    104    7    192    1.34M SC$    644,770 SC$
High Tech Services    31,487 units    4,000    7.9    189    3,356 SC$    1,782 SC$
Milk    1,416,166 m3s    275,000    5.1    189    4,292 SC$    2,265 SC$
Robotics    149 units    0    -    159    387,020 SC$    250,660 SC$
Services    61,274 units    7,500    8.2    184    2,586 SC$    1,404 SC$
Spices    10,128 tons    1,250    8.1    191    37,094 SC$    17,667 SC$
Sugar    156,663 tons    15,000    10.4    189    3,433 SC$    1,827 SC$
Image  

Product Offered

Market Situation for Milk Products 
1000
 
Product Offered but not Sold yet  0 
Product in Stock but not Offered on the Market  1 
Product Retained Each Month For Contracts  0 
Maximum Production Capacity Per Month  377,500 
Estimated Production This Month  377,500 
Image  

Trade Strategies

Sale Strategy Start at 461% of the market price and lower by 5% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by BlackSun Equity

Back to main enterprise page

Image  

Back to my home page