Simcountry: Corporation page for: Brawa Water maintenance

Brawa Water maintenance

Product:				Water maintenance
Latest Market Price:				3.93M SC$ per installation
Corporation Type:				state corporation
Founded:				February 19 5238
Total Number of Shares Outstanding:				100 Million
Shares you own:				0
Percentage of Shares owned:				0.0%
Estimated Market Value in Gold Coins:				7.18 GC
Located in:				Embrace of Kronos
Controlled by:				Embrace of Kronos
Public Offering:				perform a Public Offering

Related Videos:
	About Corporations Manage corporations

Production last month was on target.

	corporation sitemap
	general data
	shares
	profit & loss
	loans

	employees
	supplies
	product offered
	trade strategies

General Data

Products Sold Current Month		2,972.73M SC$
Cash Available Now		52,979.01M SC$

Products Sold Last Year		37,828.38M SC$
Profit Last Year		20,289.91M SC$
Net Profit Last Year		2,663.05M SC$
Products Sold Last Month		3,158.23M SC$
Profit Last Month		1,698.39M SC$
Net Profit Last Month		222.91M SC$
Assets		107,970.95M SC$
Market Value		168,749.16M SC$
Outstanding Loans		0.00M SC$
Value of Supplies		26,039.78M SC$
Production Last Month		441.42
Production Level Last Month		110.40 %
Employment Level Last Month		100.00 %
Production Process Quality		200
Quality of the Product		182.5
Production Process Effectivity		200
Welfare Index		110.36

Cash Flow Data

Cash at start of previous month		49,377.89M SC$

Salaries Paid		-644.52M SC$
Interest Paid		0.00M SC$
Country Resources Used		0.00M SC$
Fixed Property Cost		-208.16M SC$
Maintenance Products Bought		0.00M SC$
Raw Materials Bought		0.00M SC$
Raw Materials Sold		0.00M SC$
New Loans Taken		0.00M SC$
Loans Paid Back		0.00M SC$
Tax Paid		-1,273.80M SC$
Profit Payment Paid		-403.37M SC$
Upgrades Bought		0.00M SC$
Damage Repair Paid		0.00M SC$
Products Sold		3,158.23M SC$
Manual Cash Transfers		0.00M SC$
Automatic Cash Transfers		0.00M SC$
Income New/Cost of Retracting Shares		0.00M SC$

Cash beginning of this month		50,006.28M SC$

Share Price and P/E Ratio

Based on last 12 months

Outstanding Shares		100.00M
P/E Ratio		76.0
Share Price		1,687.49 SC$
Earning per Share In Recent Period		22.19 SC$

Profit & Loss -- Current Month

	Income	Cost
Products Sold	2,972.73M SC$
Salaries Paid		644.52M SC$
Raw Materials Used		555.96M SC$
Fixed Property Cost		208.16M SC$
Maintenance Products Used		51.57M SC$
Interest on Loans		0.00M SC$
Country Resources Used		0.00M SC$
Total:	2,972.73M SC$	1,460.20M SC$

Year to Date

Income		Cost
0.00M
		0.00M
		0.00M
		0.00M
		0.00M
		0.00M
		0.00M
0.00M		0.00M

Last Year

Income		Cost
37,828.38M
		7,735.13M
		6,685.94M
		2,499.44M
		617.96M
		0.00M
		0.00M
37,828.38M		17,538.47M

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company

Occupation	Employees	Estimated employees at 100% Hiring	Salary

Low Level Worker	82,000	82,000	15,900
Medium Level Worker	72,000	72,000	20,700
High Level Worker	24,000	24,000	24,000
Low Level Manager	23,300	23,300	30,000
Medium Level Manager	12,900	12,900	39,600
High Level Manager	5,400	5,400	49,500
Executive	1,500	1,500	103,500
High Tech Engineer	48,000	48,000	39,900
High Tech Senior	10,600	10,600	63,000
High Tech Executive	1,180	1,180	126,000

Total:	280,880	280,880

Supplies

Monthly Use and Months in Stock are based on Full Production.

Available Materials and Contracted Services

Product	Stock	(Unit)	Monthly Use	Stock Months	Avg. Quality	Last Price Paid	Market Price
Assets Maintenance	25,509	units	500	51	120	98,089 SC$	80,332 SC$
Chemicals	5,776,050	tons	125,000	46.2	120	1,849 SC$	1,510 SC$
Electric Power	33,710	million kwhs	675	49.9	120	118,798 SC$	97,680 SC$
Factory Maintenance	5,708	units	124	46	120	499,025 SC$	385,050 SC$
High Tech Services	1,199,559	units	25,000	48	120	1,965 SC$	1,616 SC$
Household Products	624,738	tons	12,500	50	120	6,979 SC$	5,738 SC$
Services	570,163	units	12,500	45.6	120	1,404 SC$	1,028 SC$

Product Offered

Market Situation for Water maintenance

Product Offered but not Sold yet

0.00

Product in Stock but not Offered on the Market

0.57

Product Retained Each Month For Contracts

0.00

Maximum Production Capacity Per Month

400

Estimated Production This Month

400

Trade Strategies

	Sale Strategy	Best Price
	Buying Strategy	Start at 108% of the market price and increase by 8% every month that the product is not delivered.

Back to list of state corporations in Embrace of Kronos

Back to main country page

Back to my home page

		UPLOADING IMAGES AND SOUNDS Uploading images and sounds is restricted to Premium Members. Please return to this page after you made a contribution to the game.

Tip