Simcountry: Corporation page for: Westgate Trucks

Westgate Trucks

Product:				Trucks
Latest Market Price:				2.11M SC$ per truck
Corporation Type:				state corporation
Founded:				June 26 5146
Total Number of Shares Outstanding:				100 Million
Shares you own:				0
Percentage of Shares owned:				0.0%
Estimated Market Value in Gold Coins:				6.94 GC
Located in:				Embrace of Kronos
Controlled by:				Embrace of Kronos
Public Offering:				perform a Public Offering

Related Videos:
	About Corporations Manage corporations

Production last month was on target.

	corporation sitemap
	general data
	shares
	profit & loss
	loans

	employees
	supplies
	product offered
	trade strategies

General Data

Products Sold Current Month		3,557.53M SC$
Cash Available Now		39,529.08M SC$

Products Sold Last Year		41,990.04M SC$
Profit Last Year		18,510.76M SC$
Net Profit Last Year		2,429.54M SC$
Products Sold Last Month		3,576.91M SC$
Profit Last Month		1,620.00M SC$
Net Profit Last Month		212.63M SC$
Assets		110,138.68M SC$
Market Value		163,073.86M SC$
Outstanding Loans		0.00M SC$
Value of Supplies		42,866.53M SC$
Production Last Month		936.92
Production Level Last Month		110.20 %
Employment Level Last Month		100.00 %
Production Process Quality		200
Quality of the Product		182.5
Production Process Effectivity		200
Welfare Index		110.23

Cash Flow Data

Cash at start of previous month		35,963.82M SC$

Salaries Paid		-760.89M SC$
Interest Paid		0.00M SC$
Country Resources Used		0.00M SC$
Fixed Property Cost		-207.90M SC$
Maintenance Products Bought		0.00M SC$
Raw Materials Bought		-665.20M SC$
Raw Materials Sold		0.00M SC$
New Loans Taken		0.00M SC$
Loans Paid Back		0.00M SC$
Tax Paid		-1,215.00M SC$
Profit Payment Paid		-384.75M SC$
Upgrades Bought		-335.44M SC$
Damage Repair Paid		0.00M SC$
Products Sold		3,576.91M SC$
Manual Cash Transfers		0.00M SC$
Automatic Cash Transfers		0.00M SC$
Income New/Cost of Retracting Shares		0.00M SC$

Cash beginning of this month		35,971.55M SC$

Share Price and P/E Ratio

Based on last 12 months

Outstanding Shares		100.00M
P/E Ratio		79.0
Share Price		1,630.74 SC$
Earning per Share In Recent Period		20.65 SC$

Profit & Loss -- Current Month

	Income	Cost
Products Sold	3,557.53M SC$
Salaries Paid		760.48M SC$
Raw Materials Used		932.98M SC$
Fixed Property Cost		207.90M SC$
Maintenance Products Used		55.72M SC$
Interest on Loans		0.00M SC$
Country Resources Used		0.00M SC$
Total:	3,557.53M SC$	1,957.09M SC$

Year to Date

Income		Cost
38,855.17M
		8,366.93M
		10,244.72M
		2,290.27M
		611.72M
		0.00M
		0.00M
38,855.17M		21,513.63M

Last Year

Income		Cost
41,990.04M
		9,126.61M
		11,187.22M
		2,498.00M
		667.45M
		0.00M
		0.00M
41,990.04M		23,479.28M

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company

Occupation	Employees	Estimated employees at 100% Hiring	Salary

Low Level Worker	86,000	86,000	15,900
Medium Level Worker	98,000	98,000	20,700
High Level Worker	64,000	64,000	24,000
Low Level Manager	17,500	17,500	30,000
Medium Level Manager	10,700	10,700	39,600
High Level Manager	5,650	5,650	49,500
Executive	2,100	2,100	103,500
High Tech Engineer	49,800	49,800	39,900
High Tech Senior	10,000	10,000	63,000
High Tech Executive	1,040	1,040	126,000

Total:	344,790	344,790

Supplies

Monthly Use and Months in Stock are based on Full Production.

Available Materials and Contracted Services

Product	Stock	(Unit)	Monthly Use	Stock Months	Avg. Quality	Last Price Paid	Market Price
Aluminum	1,034,658	tons	20,000	51.7	120	3,833 SC$	3,140 SC$
Batteries	2,534	units	50	50.7	120	4,333 SC$	3,549 SC$
Car Engines	118,730	engines	2,550	46.6	120	8,848 SC$	7,248 SC$
Car Parts	48,280	units	1,000	48.3	120	1,371 SC$	1,117 SC$
Chemicals	1,612,773	tons	35,000	46.1	120	1,853 SC$	1,510 SC$
Displays	175,170	displays	3,500	50	120	2,750 SC$	2,265 SC$
Electric Components	2,908,240	units	57,500	50.6	120	2,348 SC$	1,812 SC$
Electric Motors	408,428	units	8,500	48.1	120	3,172 SC$	2,597 SC$
Electric Power	25,979	million kwhs	500	52	120	118,812 SC$	97,680 SC$
Electronic Components	3,128,134	units	65,000	48.1	120	1,848 SC$	1,510 SC$
Factory Maintenance	5,640	units	134	42.1	120	499,025 SC$	385,050 SC$
High Tech Services	784,360	units	17,500	44.8	120	1,965 SC$	1,616 SC$
Industrial Equipment	1,804,161	units	35,000	51.5	120	2,033 SC$	1,661 SC$
Machine Parts	3,140,528	units	65,000	48.3	120	1,837 SC$	1,510 SC$
Plastics	972,499	tons	20,000	48.6	120	2,153 SC$	1,661 SC$
Robotics	3,863	units	76	50.8	120	290,186 SC$	237,070 SC$
Services	848,559	units	17,500	48.5	120	1,324 SC$	1,163 SC$
Steel	470,894	tons	10,000	47.1	120	3,981 SC$	3,262 SC$

Product Offered

Market Situation for Trucks

Product Offered but not Sold yet

0.00

Product in Stock but not Offered on the Market

0.08

Product Retained Each Month For Contracts

0.00

Maximum Production Capacity Per Month

850

Estimated Production This Month

850

Trade Strategies

	Sale Strategy	Best Price
	Buying Strategy	Start at 108% of the market price and increase by 8% every month that the product is not delivered.

Back to list of state corporations in Embrace of Kronos

Back to main country page

Back to my home page

		UPLOADING IMAGES AND SOUNDS Uploading images and sounds is restricted to Premium Members. Please return to this page after you made a contribution to the game.

Tip