Simcountry: Corporation page for: Bellandia Pharmaceutical Produ

Tip

Golden Rainbow: Jan 18 5353

Home

Communication

Chat

Forum

Full Report of your Account and all your Game Assets

Account Status

Account & Membership

Exchange game money between Countries, Enterprises and with other players

Direct Trading

Boosters

Gold Coins

My Country

My Enterprise

My Messages

Space Program

Loans

Common Market

Security Council

Sitemap

Game News

Beginners Support

Documentation

Logoff

Embrace of Kronos

Score 24092.00

Game Level 3

World Rank 721

President: Tendo Ryu since Jun 4862

videos

War Rank 42

Wars Won / Lost:				0 / 0
War Score:				0 points
War Protection:				No war protection
War Experience:				Level 1

Finance Index 200.02

Cash:				650.64T SC$
Profit/Loss:				110.93B SC$
Total Assets:				696.99T SC$

Nominal Value 2,965.94 USD

Indexes

Nat Resources

Newspapers

Show Map

Bellandia Pharmaceutical Produ

Product:				Pharmaceutical Products
Latest Market Price:				13,590 SC$ per unit
Corporation Type:				state corporation
Founded:				May 18 5146
Total Number of Shares Outstanding:				100 Million
Shares you own:				0
Percentage of Shares owned:				0.0%
Estimated Market Value in Gold Coins:				7.55 GC
Located in:				Embrace of Kronos
Controlled by:				Embrace of Kronos
Public Offering:				perform a Public Offering

Related Videos:
	About Corporations Manage corporations

Production last month was on target.

	corporation sitemap
	general data
	shares
	profit & loss
	loans

	employees
	supplies
	product offered
	trade strategies

General Data

Products Sold Current Month		3,821.30M SC$
Cash Available Now		45,243.04M SC$

Products Sold Last Year		45,827.80M SC$
Profit Last Year		20,558.87M SC$
Net Profit Last Year		2,698.35M SC$
Products Sold Last Month		3,821.64M SC$
Profit Last Month		1,717.91M SC$
Net Profit Last Month		225.48M SC$
Assets		119,335.86M SC$
Market Value		177,407.98M SC$
Outstanding Loans		0.00M SC$
Value of Supplies		46,227.65M SC$
Production Last Month		154,497.27
Production Level Last Month		110.40 %
Employment Level Last Month		100.00 %
Production Process Quality		200
Quality of the Product		182.5
Production Process Effectivity		200
Welfare Index		110.36

Cash Flow Data

Cash at start of previous month		41,658.03M SC$

Salaries Paid		-801.31M SC$
Interest Paid		0.00M SC$
Country Resources Used		0.00M SC$
Fixed Property Cost		-207.95M SC$
Maintenance Products Bought		0.00M SC$
Raw Materials Bought		-1,352.23M SC$
Raw Materials Sold		0.00M SC$
New Loans Taken		0.00M SC$
Loans Paid Back		0.00M SC$
Tax Paid		-1,288.44M SC$
Profit Payment Paid		-408.00M SC$
Upgrades Bought		0.00M SC$
Damage Repair Paid		0.00M SC$
Products Sold		3,821.64M SC$
Manual Cash Transfers		0.00M SC$
Automatic Cash Transfers		0.00M SC$
Income New/Cost of Retracting Shares		0.00M SC$

Cash beginning of this month		41,421.74M SC$

Share Price and P/E Ratio

Based on last 12 months

Outstanding Shares		100.00M
P/E Ratio		78.9
Share Price		1,774.08 SC$
Earning per Share In Recent Period		22.49 SC$

Profit & Loss -- Current Month

	Income	Cost
Products Sold	3,821.30M SC$
Salaries Paid		801.31M SC$
Raw Materials Used		1,035.60M SC$
Fixed Property Cost		207.95M SC$
Maintenance Products Used		59.88M SC$
Interest on Loans		0.00M SC$
Country Resources Used		0.00M SC$
Total:	3,821.30M SC$	2,104.74M SC$

Year to Date

Income		Cost
0.00M
		0.00M
		0.00M
		0.00M
		0.00M
		0.00M
		0.00M
0.00M		0.00M

Last Year

Income		Cost
45,827.80M
		9,616.44M
		12,438.84M
		2,495.88M
		717.76M
		0.00M
		0.00M
45,827.80M		25,268.92M

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company

Occupation	Employees	Estimated employees at 100% Hiring	Salary

Low Level Worker	82,000	82,000	15,900
Medium Level Worker	65,000	65,000	20,700
High Level Worker	39,000	39,000	24,000
Low Level Manager	18,300	18,300	30,000
Medium Level Manager	14,000	14,000	39,600
High Level Manager	6,700	6,700	49,500
Executive	2,300	2,300	103,500
High Tech Engineer	74,500	74,500	39,900
High Tech Senior	17,900	17,900	63,000
High Tech Executive	2,040	2,040	126,000

Total:	321,740	321,740

Supplies

Monthly Use and Months in Stock are based on Full Production.

Available Materials and Contracted Services

Product	Stock	(Unit)	Monthly Use	Stock Months	Avg. Quality	Last Price Paid	Market Price
Books And Newspapers	678,033	units	15,000	45.2	120	2,000 SC$	1,752 SC$
Chemicals	6,988,886	tons	150,000	46.6	120	1,852 SC$	1,510 SC$
Electric Power	16,695	million kwhs	350	47.7	120	118,812 SC$	97,680 SC$
Factory Maintenance	6,485	units	144	45	120	499,025 SC$	385,050 SC$
High Tech Services	1,143,076	units	25,000	45.7	120	1,965 SC$	1,616 SC$
Lithium	18,826	tons	400	47.1	120	121,415 SC$	99,820 SC$
Minerals	2,272,947	tons	50,000	45.5	120	2,696 SC$	2,190 SC$
Mobile Devices	426,832	devices	8,000	53.4	120	16,155 SC$	13,137 SC$
Household Products	810,919	tons	17,500	46.3	120	6,979 SC$	5,738 SC$
Robotics	3,737	units	76	49.2	120	290,849 SC$	237,070 SC$
Rubber	65,459	tons	1,250	52.4	120	3,014 SC$	2,415 SC$
Services	1,279,071	units	25,000	51.2	120	1,289 SC$	1,028 SC$
Software	1,428,138	units	30,000	47.6	120	2,144 SC$	1,767 SC$

Product Offered

Market Situation for Pharmaceutical Products

Product Offered but not Sold yet

0.00

Product in Stock but not Offered on the Market

0.47

Product Retained Each Month For Contracts

0.00

Maximum Production Capacity Per Month

140,000

Estimated Production This Month

140,000

Trade Strategies

	Sale Strategy	Best Price
	Buying Strategy	Start at 108% of the market price and increase by 8% every month that the product is not delivered.

Back to list of state corporations in Embrace of Kronos

Back to main country page

Back to my home page

		UPLOADING IMAGES AND SOUNDS Uploading images and sounds is restricted to Premium Members. Please return to this page after you made a contribution to the game.

Population:

Migration:

Corporations:

Gold Coins: