Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Golden Rainbow: Feb 28 5359
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Milanga Special Forces Missile
Product:     Special Forces Missiles 
Latest Market Price:  Market Price  1.54M SC$ per missile 
Corporation Type:     state corporation 
Founded:     August 28 5145 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.84 GC 
Located in:     Embrace of Kronos 
Controlled by:     Embrace of Kronos 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  2,223.99M SC$ 
Cash Available Now  40,031.20M SC$Corporate cash
     
Products Sold Last Year  33,637.29M SC$ 
Profit Last Year  13,153.91M SC$ 
Net Profit Last Year  9,770.92M SC$ 
Products Sold Last Month  2,156.65M SC$ 
Profit Last Month  433.09M SC$Profit
Net Profit Last Month  56.84M SC$Net Profit
Assets  109,709.50M SC$Corporate assets
Market Value  348,735.52M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  42,318.66M SC$Value of materials
Production Last Month  842.69Production for the month
Production Level Last Month  110.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  182.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  110.16Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  37,294.57M SC$ 
     
Salaries Paid  -546.68M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.08M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -324.82M SC$Tax payments
Profit Payment Paid  -102.86M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  2,156.65M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  38,268.78M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  46.4Price earning ratio
Share Price  3,487.36  SC$Share price
Earning per Share In Recent Period  75.11  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  2,223.99M SC$   
Salaries Paid     546.68M SC$Salary Cost
Raw Materials Used     921.43M SC$Cost of Material used
Fixed Property Cost     208.08M SC$Fixed Cost
Maintenance Products Used     47.41M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  2,223.99M SC$  1,723.60M SC$ 
Year to Date
Income   Cost  
2,156.65M   
   546.68M 
   921.51M 
   207.96M 
   47.41M 
   0.00M 
   0.00M 
2,156.65M  1,723.56M 
Last Year
Income   Cost  
33,637.29M   
   6,560.46M 
   10,855.36M 
   2,500.33M 
   567.22M 
   0.00M 
   0.00M 
33,637.29M  20,483.38M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  78,000  78,000  15,900 
Medium Level Worker  63,000  63,000  20,700 
High Level Worker  28,000  28,000  24,000 
Low Level Manager  9,600  9,600  30,000 
Medium Level Manager  6,100  6,100  39,600 
High Level Manager  3,650  3,650  49,500 
Executive  1,425  1,425  103,500 
High Tech Engineer  43,300  43,300  39,900 
High Tech Senior  10,000  10,000  63,000 
High Tech Executive  1,020  1,020  126,000 
     
Total:  244,095Number of Employees 244,095   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    247,418 tons    5,000    49.5    120    3,852 SC$    3,140 SC$
Ammunition Components    489,511 units    9,500    51.5    120    56,165 SC$    43,337 SC$
Chemicals    987,301 tons    20,000    49.4    120    1,853 SC$    1,510 SC$
Computers    351,156 systems    7,500    46.8    120    2,571 SC$    2,114 SC$
Electric Power    18,496 million kwhs    350    52.8    120    118,812 SC$    97,680 SC$
Electronic Components    470,297 units    10,000    47    120    1,848 SC$    1,510 SC$
Factory Maintenance    4,903 units    114    43    120    499,025 SC$    385,050 SC$
High Tech Services    363,190 units    7,500    48.4    120    1,965 SC$    1,616 SC$
Industrial Equipment    309,317 units    6,500    47.6    120    2,033 SC$    1,661 SC$
Robotics    1,138 units    21    54.2    120    290,849 SC$    237,070 SC$
Services    343,691 units    7,500    45.8    120    1,288 SC$    1,163 SC$
Solid Missile Fuel    557,299 units    12,500    44.6    120    10,050 SC$    9,060 SC$
Steel    394,740 tons    7,500    52.6    120    3,992 SC$    3,262 SC$
Image  
Product Offered
Market Situation for Special Forces Missile 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.58 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  765 
Estimated Production This Month  765 
Image  
Trade Strategies
Sale Strategy Best Price
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Embrace of Kronos

Back to main country page
Image  

Back to my home page