Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Golden Rainbow: Jan 25 5353
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Modesto Software
Product:     Software 
Latest Market Price:  Market Price  1,767 SC$ per unit 
Corporation Type:     state corporation 
Founded:     September 25 5140 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     7.25 GC 
Located in:     Embrace of Kronos 
Controlled by:     Embrace of Kronos 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,333.89M SC$ 
Cash Available Now  42,407.87M SC$Corporate cash
     
Products Sold Last Year  41,945.91M SC$ 
Profit Last Year  21,335.60M SC$ 
Net Profit Last Year  2,800.30M SC$ 
Products Sold Last Month  3,548.66M SC$ 
Profit Last Month  1,829.81M SC$Profit
Net Profit Last Month  240.16M SC$Net Profit
Assets  103,082.21M SC$Corporate assets
Market Value  170,423.95M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  31,799.32M SC$Value of materials
Production Last Month  1,103,551.92Production for the month
Production Level Last Month  110.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  182.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  110.36Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  38,636.46M SC$ 
     
Salaries Paid  -744.09M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.23M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -107.29M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -1,372.36M SC$Tax payments
Profit Payment Paid  -434.58M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,548.66M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  39,318.58M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  73.0Price earning ratio
Share Price  1,704.24  SC$Share price
Earning per Share In Recent Period  23.34  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,333.89M SC$   
Salaries Paid     744.09M SC$Salary Cost
Raw Materials Used     715.69M SC$Cost of Material used
Fixed Property Cost     208.23M SC$Fixed Cost
Maintenance Products Used     51.57M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,333.89M SC$  1,719.57M SC$ 
Year to Date
Income   Cost  
0.00M   
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
0.00M  0.00M 
Last Year
Income   Cost  
41,945.91M   
   8,930.35M 
   8,565.91M 
   2,496.51M 
   617.54M 
   0.00M 
   0.00M 
41,945.91M  20,610.32M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  67,000  67,000  15,900 
Medium Level Worker  74,000  74,000  20,700 
High Level Worker  33,000  33,000  24,000 
Low Level Manager  13,400  13,400  30,000 
Medium Level Manager  8,000  8,000  39,600 
High Level Manager  3,650  3,650  49,500 
Executive  1,480  1,480  103,500 
High Tech Engineer  81,200  81,200  39,900 
High Tech Senior  16,200  16,200  63,000 
High Tech Executive  1,800  1,800  126,000 
     
Total:  299,730Number of Employees 299,730   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Books And Newspapers    1,531,110 units    30,000    51    120    1,997 SC$    1,752 SC$
Computers    1,010,773 systems    22,500    44.9    120    2,571 SC$    2,114 SC$
Electric Power    23,930 million kwhs    525    45.6    120    118,812 SC$    97,680 SC$
Factory Maintenance    5,381 units    124    43.4    120    493,063 SC$    385,050 SC$
High Tech Services    557,480 units    12,500    44.6    120    1,965 SC$    1,616 SC$
Mobile Devices    1,042,915 devices    22,500    46.4    120    16,395 SC$    13,137 SC$
Household Products    366,149 tons    7,500    48.8    120    6,979 SC$    5,738 SC$
Robotics    4,669 units    89    52.8    120    290,849 SC$    237,070 SC$
Services    467,636 units    9,000    52    120    1,213 SC$    1,028 SC$
Image  
Product Offered
Market Situation for Software 
397
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.17 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,000,000 
Estimated Production This Month  1,000,000 
Image  
Trade Strategies
Sale Strategy Best Price
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Embrace of Kronos

Back to main country page
Image  

Back to my home page