Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Aug 7 5145
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Westglamor Land Based Cruise

Product:     Land Based Cruise 
Latest Market Price:  Market Price  68.01M SC$ per missile 
Corporation Type:     state corporation 
Founded:     October 7 5132 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     6.74 GC 
Located in:     Embrace of Kronos 
Controlled by:     Embrace of Kronos 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  2,847.00M SC$ 
Cash Available Now  51,562.80M SC$Corporate cash
     
Products Sold Last Year  35,153.77M SC$ 
Profit Last Year  9,425.16M SC$ 
Net Profit Last Year  1,237.05M SC$ 
Products Sold Last Month  2,748.89M SC$ 
Profit Last Month  588.08M SC$Profit
Net Profit Last Month  77.18M SC$Net Profit
Assets  137,227.85M SC$Corporate assets
Market Value  158,299.14M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  54,204.04M SC$Value of materials
Production Last Month  23.46Production for the month
Production Level Last Month  102.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  182.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  101.98Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  53,768.13M SC$ 
     
Salaries Paid  -665.83M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -206.96M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,148.27M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -441.06M SC$Tax payments
Profit Payment Paid  -139.67M SC$ 
Upgrades Bought  -208.38M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  2,748.89M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  53,706.85M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  202.3Price earning ratio
Share Price  1,582.99  SC$Share price
Earning per Share In Recent Period  7.82  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  2,847.00M SC$   
Salaries Paid     665.83M SC$Salary Cost
Raw Materials Used     1,194.68M SC$Cost of Material used
Fixed Property Cost     206.96M SC$Fixed Cost
Maintenance Products Used     92.92M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  2,847.00M SC$  2,160.39M SC$ 
Year to Date
Income   Cost  
18,674.08M   
   4,625.46M 
   8,361.03M 
   1,450.89M 
   649.25M 
   0.00M 
   0.00M 
18,674.08M  15,086.63M 
Last Year
Income   Cost  
35,153.77M   
   7,777.49M 
   14,364.86M 
   2,472.40M 
   1,113.87M 
   0.00M 
   0.00M 
35,153.77M  25,728.62M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  75,000  75,000  15,900 
Medium Level Worker  59,000  59,000  20,700 
High Level Worker  58,000  58,000  24,000 
Low Level Manager  9,500  9,500  30,000 
Medium Level Manager  7,000  7,000  39,600 
High Level Manager  4,500  4,500  49,500 
Executive  1,900  1,900  103,500 
High Tech Engineer  55,000  55,000  39,900 
High Tech Senior  12,600  12,600  63,000 
High Tech Executive  1,700  1,700  126,000 
     
Total:  284,200Number of Employees 284,200   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    242,792 tons    5,000    48.6    120    4,409 SC$    3,339 SC$
Ammunition Components    268,467 units    5,750    46.7    120    63,601 SC$    49,075 SC$
Chemicals    3,098,428 tons    62,500    49.6    120    2,740 SC$    2,114 SC$
Computers    984,525 systems    20,000    49.2    120    3,142 SC$    2,567 SC$
Electric Power    17,252 million kwhs    350    49.3    120    512,179 SC$    395,200 SC$
Electronic Components    1,638,070 units    37,500    43.7    120    2,015 SC$    1,646 SC$
Factory Maintenance    6,866 units    154    44.6    120    724,075 SC$    558,700 SC$
High Tech Services    2,346,056 units    50,000    46.9    120    2,051 SC$    1,676 SC$
Industrial Equipment    2,208,635 units    45,000    49.1    120    2,736 SC$    2,235 SC$
Robotics    463 units    11    42.1    120    334,640 SC$    258,210 SC$
Services    1,177,840 units    25,000    47.1    120    1,515 SC$    1,238 SC$
Solid Missile Fuel    359,326 units    7,500    47.9    120    12,329 SC$    9,513 SC$
Steel    50,216 tons    1,000    50.2    120    5,616 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Land Based Cruise 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.94 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  23 
Estimated Production This Month  23 
Image  

Trade Strategies

Sale Strategy Best Price
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Embrace of Kronos

Back to main country page

Image  

Back to my home page