Tip

Welcome to Simcountry.

close
Loading message...

Title
Close
 

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 

Applet Window
Desktop Settings
 

Maximized Window
 
 
Simcountry

Simcountry Popup
Close
 
Golden Rainbow: Dec 29 5148
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

The Republic of Sharona

 President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 73.23
Cash:    971.40B SC$ Cash Available
Profit/Loss:    -12.37B SC$ Total Profit This Month
Total Assets:    15.60T SC$ Total State Assets
  
Country Assets
Population:    30,171,399 Total Population
Migration:    117  
Corporations:    22 Number of Corporations
Gold Coins:    Secret 
Show Map

 
 
Image  

Hagan Construction

Product:     Construction 
Latest Market Price:  Market Price  1,586 SC$ per unit 
Corporation Type:     state corporation 
Founded:     March 29 4984 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.50 GC 
Located in:     The Republic of Sharona 
Controlled by:     The Republic of Sharona 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was limited due to a shortage of supplies.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  415.87M SC$ 
Cash Available Now  154,324.79M SC$Corporate cash
     
Products Sold Last Year  40,852.42M SC$ 
Profit Last Year  11,640.72M SC$ 
Net Profit Last Year  6,111.38M SC$ 
Products Sold Last Month  3,803.21M SC$ 
Profit Last Month  1,197.68M SC$Profit
Net Profit Last Month  628.78M SC$Net Profit
Assets  193,836.74M SC$Corporate assets
Market Value  364,223.02M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  11,381.36M SC$Value of materials
Production Last Month  117,621.13Production for the month
Production Level Last Month  11.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.6Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  104.93Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  152,209.74M SC$ 
     
Salaries Paid  -701.03M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.55M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -211.20M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -359.30M SC$Tax payments
Profit Payment Paid  -419.19M SC$ 
Upgrades Bought  -204.76M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,803.21M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  153,908.92M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  62.8Price earning ratio
Share Price  3,642.23  SC$Share price
Earning per Share In Recent Period  57.97  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  415.87M SC$   
Salaries Paid     700.57M SC$Salary Cost
Raw Materials Used     174.14M SC$Cost of Material used
Fixed Property Cost     208.55M SC$Fixed Cost
Maintenance Products Used     103.75M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  415.87M SC$  1,187.02M SC$ 
Year to Date
Income   Cost  
39,719.91M   
   7,711.76M 
   16,285.62M 
   2,292.46M 
   1,149.54M 
   0.00M 
   0.00M 
39,719.91M  27,439.38M 
Last Year
Income   Cost  
40,852.42M   
   8,412.33M 
   17,025.64M 
   2,502.10M 
   1,271.63M 
   0.00M 
   0.00M 
40,852.42M  29,211.71M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  121,680  121,680  15,741 
Medium Level Worker  95,740  95,740  20,493 
High Level Worker  25,950  25,950  23,760 
Low Level Manager  23,333  23,333  29,700 
Medium Level Manager  10,525  10,525  39,204 
High Level Manager  3,921  3,921  49,005 
Executive  1,203  1,203  102,465 
High Tech Engineer  42,030  42,030  39,501 
High Tech Senior  9,820  9,820  62,370 
High Tech Executive  1,083  1,083  124,740 
     
Total:  335,285Number of Employees 335,285   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Bricks    386,432 tons    52,500    7.4    180    3,984 SC$    2,265 SC$
Building Materials    168,116 units    20,000    8.4    180    3,598 SC$    2,114 SC$
Cable TV Services    3,299 units    300    11    180    3,406 SC$    1,963 SC$
Cement    515,555 tons    50,000    10.3    180    3,661 SC$    2,114 SC$
Chemicals    268,814 tons    25,000    10.8    184    3,892 SC$    2,114 SC$
Electric Components    2,094 units    300    7    185    3,954 SC$    2,114 SC$
Electric Power    2,906 million kwhs    375    7.7    180    706,275 SC$    392,600 SC$
Factory Maintenance    807 units    114    7.1    181    1.01M SC$    558,700 SC$
Glass    34,370 tons    5,500    6.2    180    3,860 SC$    2,174 SC$
High Tech Services    94,587 units    7,500    12.6    180    3,023 SC$    1,676 SC$
Internet    1,282 units    300    4.3    184    5,760 SC$    3,292 SC$
Lead    0 tons    1,250    -    180    71,629 SC$    41,340 SC$
Robotics    336 units    102    3.3    180    450,835 SC$    258,210 SC$
Services    138,849 units    12,500    11.1    180    2,173 SC$    1,238 SC$
Steel    66,473 tons    10,000    6.6    180    7,619 SC$    4,334 SC$
Telephone    1,328 units    300    4.4    180    4,529 SC$    2,567 SC$
Wood    435,724 tons    62,500    7    180    3,895 SC$    2,274 SC$
Zinc    6,822 tons    2,000    3.4    189    61,742 SC$    32,595 SC$
Image  

Product Offered

Market Situation for Construction 
8020
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.50 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,025,000 
Estimated Production This Month  1,025,000 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Republic of Sharona

Back to main country page
 

Back to my home page