Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Mar 4 5136
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Larona Pharmaceutical Products

Product:     Pharmaceutical Products 
Latest Market Price:  Market Price  17,818 SC$ per unit 
Corporation Type:     state corporation 
Founded:     April 4 4411 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     17.06 GC 
Located in:     Sheroni 
Controlled by:     Sheroni 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,967.09M SC$ 
Cash Available Now  154,124.86M SC$Corporate cash
     
Products Sold Last Year  47,645.87M SC$ 
Profit Last Year  14,522.44M SC$ 
Net Profit Last Year  7,624.28M SC$ 
Products Sold Last Month  3,967.40M SC$ 
Profit Last Month  1,193.88M SC$Profit
Net Profit Last Month  626.78M SC$Net Profit
Assets  195,643.13M SC$Corporate assets
Market Value  400,958.25M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  10,750.98M SC$Value of materials
Production Last Month  99,395.23Production for the month
Production Level Last Month  104.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.9Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  104.63Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  150,837.17M SC$ 
     
Salaries Paid  -801.31M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.84M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -358.16M SC$Tax payments
Profit Payment Paid  -417.86M SC$ 
Upgrades Bought  -208.38M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,967.40M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  152,810.03M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  57.4Price earning ratio
Share Price  4,009.58  SC$Share price
Earning per Share In Recent Period  69.81  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,967.09M SC$   
Salaries Paid     800.93M SC$Salary Cost
Raw Materials Used     1,655.42M SC$Cost of Material used
Fixed Property Cost     208.84M SC$Fixed Cost
Maintenance Products Used     133.23M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,967.09M SC$  2,798.41M SC$ 
Year to Date
Income   Cost  
3,967.40M   
   801.31M 
   1,630.26M 
   208.73M 
   133.23M 
   0.00M 
   0.00M 
3,967.40M  2,773.53M 
Last Year
Income   Cost  
47,645.87M   
   9,616.07M 
   19,416.40M 
   2,506.17M 
   1,584.80M 
   0.00M 
   0.00M 
47,645.87M  33,123.44M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  81,510  81,510  15,741 
Medium Level Worker  64,610  64,610  20,493 
High Level Worker  38,960  38,960  23,760 
Low Level Manager  18,345  18,345  29,700 
Medium Level Manager  14,045  14,045  39,204 
High Level Manager  6,735  6,735  49,005 
Executive  2,307  2,307  102,465 
High Tech Engineer  74,575  74,575  39,501 
High Tech Senior  17,945  17,945  62,370 
High Tech Executive  2,047  2,047  124,740 
     
Total:  321,079Number of Employees 321,079   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Books And Newspapers    157,534 units    15,000    10.5    180    3,500 SC$    1,993 SC$
Chemicals    648,625 tons    75,000    8.6    180    3,667 SC$    2,114 SC$
Electric Power    3,916 million kwhs    650    6    180    750,010 SC$    434,700 SC$
Factory Maintenance    932 units    144    6.5    184    1.03M SC$    558,700 SC$
High Tech Services    89,259 units    25,000    3.6    187    3,168 SC$    1,676 SC$
Lithium    727 tons    100    7.3    190    168,389 SC$    92,400 SC$
Minerals    150,944 tons    25,000    6    187    5,274 SC$    2,805 SC$
Mobile Devices    39,929 devices    4,000    10    180    22,383 SC$    14,281 SC$
Household Products    211,360 tons    17,500    12.1    177    11,216 SC$    6,493 SC$
Robotics    771 units    77    10    180    450,816 SC$    258,210 SC$
Rubber    7,723 tons    1,250    6.2    183    4,857 SC$    2,640 SC$
Services    164,255 units    25,000    6.6    180    1,973 SC$    1,161 SC$
Software    377,115 units    30,000    12.6    185    3,562 SC$    1,957 SC$
Image  

Product Offered

Market Situation for Pharmaceutical Products 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.69 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  95,000 
Estimated Production This Month  95,000 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Sheroni

Back to main country page

Image  

Back to my home page