Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Golden Rainbow: Aug 16 5354
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Frankoa Military Bases Mainten
Product:     Military Bases Maintenance 
Latest Market Price:  Market Price  1.74M SC$ per unit 
Corporation Type:     state corporation 
Founded:     February 16 4590 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     21.24 GC 
Located in:     The United Kingdom of Noctar 
Controlled by:     The United Kingdom of Noctar 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  6,524.59M SC$ 
Cash Available Now  53,767.69M SC$Corporate cash
     
Products Sold Last Year  68,074.40M SC$ 
Profit Last Year  22,057.84M SC$ 
Net Profit Last Year  11,580.37M SC$ 
Products Sold Last Month  6,528.28M SC$ 
Profit Last Month  2,620.60M SC$Profit
Net Profit Last Month  1,375.82M SC$Net Profit
Assets  80,332.11M SC$Corporate assets
Market Value  499,151.25M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  29,173.14M SC$Value of materials
Production Last Month  1,764.47Production for the month
Production Level Last Month  105.30 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.6Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  105.34Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  47,835.77M SC$ 
     
Salaries Paid  -844.75M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.76M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -3,433.84M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -786.18M SC$Tax payments
Profit Payment Paid  -917.21M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  6,528.28M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  47,243.10M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  46.2Price earning ratio
Share Price  4,991.51  SC$Share price
Earning per Share In Recent Period  107.98  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  6,524.59M SC$   
Salaries Paid     844.75M SC$Salary Cost
Raw Materials Used     3,044.21M SC$Cost of Material used
Fixed Property Cost     208.76M SC$Fixed Cost
Maintenance Products Used     66.31M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  6,524.59M SC$  4,164.03M SC$ 
Year to Date
Income   Cost  
44,699.89M   
   5,912.56M 
   21,380.47M 
   1,462.20M 
   454.93M 
   0.00M 
   0.00M 
44,699.89M  29,210.16M 
Last Year
Income   Cost  
68,074.40M   
   10,137.62M 
   32,651.45M 
   2,506.62M 
   720.86M 
   0.00M 
   0.00M 
68,074.40M  46,016.56M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  86,000  86,000  15,741 
Medium Level Worker  76,000  76,000  20,493 
High Level Worker  46,000  46,000  23,760 
Low Level Manager  21,000  21,000  29,700 
Medium Level Manager  10,800  10,800  39,204 
High Level Manager  5,400  5,400  49,005 
Executive  1,850  1,850  102,465 
High Tech Engineer  79,000  79,000  39,501 
High Tech Senior  17,200  17,200  62,370 
High Tech Executive  2,700  2,700  124,740 
     
Total:  345,950Number of Employees 345,950   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Defense Fortifications    1 locations    0.15    8.1    188    1.72B SC$    936.20M SC$
Defensive Military Airports    1 airports    0.13    9.4    183    1.82B SC$    996.60M SC$
Defensive Military Bases    2 bases    0.13    17.1    180    1.72B SC$    996.60M SC$
Factory Maintenance    974 units    104    9.4    184    712,033 SC$    385,050 SC$
High Tech Services    47,183 units    5,000    9.4    186    3,035 SC$    1,616 SC$
Offensive Military Airports    2 airports    0.13    13.5    180    3.01B SC$    1.74B SC$
Offensive Military Bases    2 bases    0.13    13.5    183    3.13B SC$    1.72B SC$
Robotics    904 units    153    5.9    180    422,200 SC$    237,070 SC$
Services    38,655 units    5,000    7.7    189    1,931 SC$    1,163 SC$
Strategic Airports    0.13 airports    0.14    0.9    180    4.13B SC$    2.34B SC$
Strategic Military Bases    2 bases    0.14    12.2    180    3.78B SC$    2.34B SC$
Str Weapons Maintenance    93 units    13    7.1    180    2.09M SC$    1.21M SC$
Trucks    378 trucks    50    7.6    187    3.99M SC$    2.11M SC$
Image  
Product Offered
Market Situation for Military Bases Maintenance 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.73 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,675 
Estimated Production This Month  1,675 
Image  
Trade Strategies
Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The United Kingdom of Noctar

Back to main country page
Image  

Back to my home page