Tip

Welcome to Simcountry.

close
Loading message...

Title
Close
 

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 

Applet Window
Desktop Settings
 

Maximized Window
 
 
Simcountry

Simcountry Popup
Close
 
Golden Rainbow: Dec 5 5148
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

The Kingdom of Belon

 President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 53.31
Cash:    860.93B SC$ Cash Available
Profit/Loss:    -29.31B SC$ Total Profit This Month
Total Assets:    19.51T SC$ Total State Assets
  
Country Assets
Population:    30,146,950 Total Population
Migration:    125  
Corporations:    23 Number of Corporations
Gold Coins:    Secret 
Show Map

 
 
Image  

Mousle Factory Maintenance

Product:     Factory Maintenance 
Latest Market Price:  Market Price  558,700 SC$ per unit 
Corporation Type:     state corporation 
Founded:     December 5 4710 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.24 GC 
Located in:     The Kingdom of Belon 
Controlled by:     The Kingdom of Belon 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,936.62M SC$ 
Cash Available Now  156,496.26M SC$Corporate cash
     
Products Sold Last Year  47,391.44M SC$ 
Profit Last Year  12,048.14M SC$ 
Net Profit Last Year  6,325.27M SC$ 
Products Sold Last Month  3,936.62M SC$ 
Profit Last Month  970.56M SC$Profit
Net Profit Last Month  509.55M SC$Net Profit
Assets  197,838.30M SC$Corporate assets
Market Value  358,244.52M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  12,564.65M SC$Value of materials
Production Last Month  3,308.30Production for the month
Production Level Last Month  106.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.2Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  106.72Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  152,104.31M SC$ 
     
Salaries Paid  -837.15M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.45M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,025.42M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -291.17M SC$Tax payments
Profit Payment Paid  -339.70M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,936.62M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  153,339.04M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  70.2Price earning ratio
Share Price  3,582.45  SC$Share price
Earning per Share In Recent Period  51.03  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,936.62M SC$   
Salaries Paid     837.15M SC$Salary Cost
Raw Materials Used     1,845.86M SC$Cost of Material used
Fixed Property Cost     208.45M SC$Fixed Cost
Maintenance Products Used     85.98M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,936.62M SC$  2,977.45M SC$ 
Year to Date
Income   Cost  
39,220.74M   
   8,371.51M 
   18,273.62M 
   2,087.48M 
   832.56M 
   0.00M 
   0.00M 
39,220.74M  29,565.17M 
Last Year
Income   Cost  
47,391.44M   
   10,045.82M 
   21,783.71M 
   2,509.45M 
   1,004.33M 
   0.00M 
   0.00M 
47,391.44M  35,343.30M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  85,000  85,000  15,741 
Medium Level Worker  64,000  64,000  20,493 
High Level Worker  39,000  39,000  23,760 
Low Level Manager  19,500  19,500  29,700 
Medium Level Manager  14,400  14,400  39,204 
High Level Manager  6,500  6,500  49,005 
Executive  2,450  2,450  102,465 
High Tech Engineer  82,500  82,500  39,501 
High Tech Senior  17,600  17,600  62,370 
High Tech Executive  2,400  2,400  124,740 
     
Total:  333,350Number of Employees 333,350   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    25,125 units    4,000    6.3    186    5,079 SC$    2,718 SC$
Books And Newspapers    290,108 units    22,500    12.9    184    3,540 SC$    1,933 SC$
Building Materials    131,723 units    25,000    5.3    180    3,786 SC$    2,114 SC$
Computers    62,776 systems    10,000    6.3    186    4,751 SC$    2,567 SC$
Electric Components    208,113 units    25,000    8.3    180    3,703 SC$    2,114 SC$
Electric Power    4,984 million kwhs    500    10    180    707,421 SC$    392,600 SC$
Electronic Components    167,374 units    25,000    6.7    180    2,961 SC$    1,646 SC$
Factory Maintenance    479 units    95    5    180    969,662 SC$    558,700 SC$
High Tech Services    271,149 units    20,000    13.6    182    3,042 SC$    1,676 SC$
Industrial Equipment    192,133 units    25,000    7.7    187    4,213 SC$    2,235 SC$
Mercury    6,460 tons    900    7.2    180    51,339 SC$    29,415 SC$
Mobile Devices    21,507 devices    3,000    7.2    180    26,541 SC$    15,402 SC$
Household Products    23,924 tons    2,000    12    187    12,208 SC$    6,493 SC$
Robotics    1,742 units    201    8.7    187    486,908 SC$    258,210 SC$
Services    128,484 units    10,000    12.8    180    2,226 SC$    1,238 SC$
Software    85,827 units    15,000    5.7    187    3,523 SC$    1,888 SC$
Trucks    467 trucks    100    4.7    180    4.72M SC$    2.63M SC$
Image  

Product Offered

Market Situation for Factory Maintenance 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.69 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  3,100 
Estimated Production This Month  3,100 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Belon

Back to main country page
 

Back to my home page