Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Jan 9 5144
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Rotberg Weapon Grade Component

Product:     Weapon Grade Components 
Latest Market Price:  Market Price  101,170 SC$ per unit 
Corporation Type:     public corporation 
Founded:     October 9 4718 
Total Number of Shares Outstanding:     400 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     10.38 GC 
Located in:     The Commonwealth of Regina 
Controlled by:     Sam Enterprises 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,288.13M SC$ 
Cash Available Now  9,510.01M SC$Corporate cash
     
Products Sold Last Year  51,315.20M SC$ 
Profit Last Year  8,673.95M SC$ 
Net Profit Last Year  6,071.76M SC$ 
Products Sold Last Month  4,270.60M SC$ 
Profit Last Month  681.92M SC$Profit
Net Profit Last Month  477.34M SC$Net Profit
Assets  -91,211.31M SC$Corporate assets
Market Value  243,945.96M SC$Corporate market value
Outstanding Loans  150,000.00M SC$Total of loans
Value of Supplies  11,298.61M SC$Value of materials
Production Last Month  17,809.42Production for the month
Production Level Last Month  113.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  249.3Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  113.08Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  10,470.83M SC$ 
     
Salaries Paid  -792.51M SC$ 
Interest Paid  -8.33M SC$ 
Country Resources Used  -811.41M SC$ 
Fixed Property Cost  -188.24M SC$Fixed Cost
Maintenance Products Bought  -1,024.68M SC$ 
Raw Materials Bought  -1,738.31M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -204.58M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,270.60M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  9,973.38M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  400.00M 
P/E Ratio  48.4Price earning ratio
Share Price  609.87  SC$Share price
Earning per Share In Recent Period  12.65  SC$ 
buy shares of this corporation
  
show position on the share market
list share holders
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,288.13M SC$   
Salaries Paid     792.51M SC$Salary Cost
Raw Materials Used     1,644.39M SC$Cost of Material used
Fixed Property Cost     188.24M SC$Fixed Cost
Maintenance Products Used     105.17M SC$Maintenance Cost
Interest on Loans     8.33M SC$Interst paid
Country Resources Used     811.41M SC$ 
Total:  4,288.13M SC$  3,550.05M SC$ 
Year to Date
Income   Cost  
0.00M   
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
0.00M  0.00M 
Last Year
Income   Cost  
51,315.20M   
   9,511.66M 
   19,772.51M 
   2,254.29M 
   1,256.81M 
   106.67M 
   9,739.32M 
51,315.20M  42,641.25M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

Loans
Source    Amount    Interest Rate    Due on
Gokuland    30.00B SC$    12.0%    5144/04/06
Avanroa Network    30.00B SC$    12.0%    5146/01/06
BlackRock    30.00B SC$    12.0%    5148/11/06
Avanroa Network    30.00B SC$    12.0%    5149/05/06
Avanroa Network    30.00B SC$    12.0%    5150/08/05
Image  

Employees

The current salary index of this corporation is 330.0. The target salary index for this corporation is 330.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  49,750  49,750  17,490 
Medium Level Worker  40,000  40,000  22,770 
High Level Worker  30,000  30,000  26,400 
Low Level Manager  13,500  13,500  33,000 
Medium Level Manager  9,900  9,900  43,560 
High Level Manager  5,975  5,975  54,450 
Executive  2,135  2,135  113,850 
High Tech Engineer  85,500  85,500  43,890 
High Tech Senior  18,850  18,850  69,300 
High Tech Executive  3,125  3,125  138,600 
     
Total:  258,735Number of Employees 258,735   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Airforce Maintenance    1,508 units    0    -    181    36,155 SC$    43,790 SC$
Chemicals    535,080 tons    40,000    13.4    182    4,174 SC$    2,114 SC$
Def Weapons Maintenance    425 units    30    14.2    185    19,374 SC$    10,260 SC$
Displays    16,042 displays    2,500    6.4    177    4,158 SC$    2,295 SC$
Electric Components    565,810 units    37,500    15.1    185    4,292 SC$    2,114 SC$
Electric Motors    36,826 units    3,000    12.3    181    5,338 SC$    2,914 SC$
Electric Power    3,321 million kwhs    575    5.8    182    875,122 SC$    423,900 SC$
Electronic Components    510,490 units    37,500    13.6    183    3,270 SC$    1,646 SC$
Factory Maintenance    1,174 units    104    11.3    181    1.09M SC$    558,700 SC$
High Tech Services    63,924 units    7,500    8.5    180    3,268 SC$    1,676 SC$
Industrial Equipment    532,870 units    37,500    14.2    184    4,484 SC$    2,235 SC$
Machine Parts    429,463 units    40,000    10.7    175    3,781 SC$    2,023 SC$
Mobile Devices    15,224 devices    2,000    7.6    180    30,285 SC$    15,704 SC$
Navy Vessels Maintenance    377 units    45    8.4    172    1.21M SC$    694,600 SC$
Off Weapons Maintenance    1,178 units    0    -    179    43,706 SC$    101,170 SC$
Household Products    37,601 tons    5,000    7.5    177    12,308 SC$    6,493 SC$
Robotics    981 units    189    5.2    178    491,892 SC$    258,210 SC$
Services    36,749 units    5,000    7.3    178    2,234 SC$    1,164 SC$
Str Weapons Maintenance    62 units    0    -    177    1.87M SC$    1.34M SC$
Image  

Product Offered

Market Situation for Weapon Grade Component 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.74 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  15,750 
Estimated Production This Month  15,750 
Image  

Trade Strategies

Sale Strategy Start at 300% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Sam Enterprises

Back to main enterprise page

Image  

Back to my home page