Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
Golden Rainbow: Oct 14 5137
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Herne Batteries

Product:     Batteries 
Latest Market Price:  Market Price  2,718 SC$ per unit 
Corporation Type:     public corporation 
Founded:     June 14 4721 
Total Number of Shares Outstanding:     230 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     4.89 GC 
Located in:     The United Kingdom of Arba 
Controlled by:     Sam Enterprises 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,737.69M SC$ 
Cash Available Now  15,728.30M SC$Corporate cash
     
Products Sold Last Year  56,587.46M SC$ 
Profit Last Year  4,076.66M SC$ 
Net Profit Last Year  2,853.66M SC$ 
Products Sold Last Month  4,738.13M SC$ 
Profit Last Month  346.59M SC$Profit
Net Profit Last Month  242.61M SC$Net Profit
Assets  -24,255.71M SC$Corporate assets
Market Value  115,020.19M SC$Corporate market value
Outstanding Loans  90,000.00M SC$Total of loans
Value of Supplies  15,976.35M SC$Value of materials
Production Last Month  732,386.71Production for the month
Production Level Last Month  107.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  249.7Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  107.70Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  9,562.62M SC$ 
     
Salaries Paid  -824.80M SC$ 
Interest Paid  -5.00M SC$ 
Country Resources Used  -900.24M SC$ 
Fixed Property Cost  -187.87M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -247.20M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -103.98M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,738.13M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  12,031.66M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  230.00M 
P/E Ratio  47.9Price earning ratio
Share Price  500.09  SC$Share price
Earning per Share In Recent Period  10.48  SC$ 
buy shares of this corporation
  
show position on the share market
list share holders
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,737.69M SC$   
Salaries Paid     824.80M SC$Salary Cost
Raw Materials Used     2,369.62M SC$Cost of Material used
Fixed Property Cost     187.87M SC$Fixed Cost
Maintenance Products Used     103.78M SC$Maintenance Cost
Interest on Loans     5.00M SC$Interst paid
Country Resources Used     900.24M SC$ 
Total:  4,737.69M SC$  4,391.30M SC$ 
Year to Date
Income   Cost  
42,588.16M   
   7,424.19M 
   21,295.49M 
   1,690.39M 
   932.28M 
   45.00M 
   8,088.05M 
42,588.16M  39,475.40M 
Last Year
Income   Cost  
56,587.46M   
   9,898.58M 
   28,328.00M 
   2,256.91M 
   1,215.82M 
   60.00M 
   10,751.49M 
56,587.46M  52,510.80M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

Loans
Source    Amount    Interest Rate    Due on
The Grand State of Anna Toba    30.00B SC$    12.0%    5140/10/06
Gokuland    30.00B SC$    12.0%    5141/03/06
Avanroa Network    30.00B SC$    12.0%    5144/02/05
Image  

Employees

The current salary index of this corporation is 330.0. The target salary index for this corporation is 330.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  93,250  93,250  17,490 
Medium Level Worker  78,250  78,250  22,770 
High Level Worker  44,000  44,000  26,400 
Low Level Manager  17,350  17,350  33,000 
Medium Level Manager  10,250  10,250  43,560 
High Level Manager  4,450  4,450  54,450 
Executive  1,350  1,350  113,850 
High Tech Engineer  62,125  62,125  43,890 
High Tech Senior  13,550  13,550  69,300 
High Tech Executive  1,750  1,750  138,600 
     
Total:  326,325Number of Employees 326,325   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Carbon    15,713 tons    1,750    9    181    54,435 SC$    28,050 SC$
Electric Power    3,934 million kwhs    350    11.2    188    883,157 SC$    434,700 SC$
Factory Maintenance    1,300 units    102    12.8    187    1.14M SC$    558,700 SC$
High Tech Services    99,418 units    10,000    9.9    178    3,021 SC$    1,676 SC$
Lead    33,333 tons    5,250    6.3    184    83,872 SC$    42,075 SC$
Lithium    8,639 tons    1,500    5.8    175    174,950 SC$    92,400 SC$
Minerals    259,142 tons    47,500    5.5    178    5,283 SC$    2,805 SC$
Mobile Devices    9,805 devices    1,000    9.8    178    29,903 SC$    15,704 SC$
Plastics    61,074 tons    10,000    6.1    175    2,993 SC$    1,706 SC$
Robotics    570 units    126    4.5    177    495,582 SC$    258,210 SC$
Rubber    397,475 tons    40,000    9.9    172    4,620 SC$    2,640 SC$
Services    72,426 units    7,500    9.7    177    2,389 SC$    1,201 SC$
Silver    57 tons    8    7.1    185    3.58M SC$    1.86M SC$
Steel    35,970 tons    3,000    12    185    8,742 SC$    4,334 SC$
Sulfur    254,604 tons    25,000    10.2    176    4,379 SC$    2,376 SC$
Zinc    38,730 tons    7,500    5.2    178    60,755 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Batteries 
928
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.86 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  680,000 
Estimated Production This Month  680,000 
Image  

Trade Strategies

Sale Strategy Start at 340% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Sam Enterprises

Back to main enterprise page
Image  

Back to my home page