Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Feb 28 5123
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Irvin Electric Power

Product:     Electric Power 
Latest Market Price:  Market Price  434,700 SC$ per million kwh 
Corporation Type:     state corporation 
Founded:     March 28 4997 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     16.23 GC 
Located in:     The United Kingdom of Centara 
Controlled by:     The United Kingdom of Centara 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,407.86M SC$ 
Cash Available Now  153,630.50M SC$Corporate cash
     
Products Sold Last Year  54,712.35M SC$ 
Profit Last Year  13,206.32M SC$ 
Net Profit Last Year  6,933.32M SC$ 
Products Sold Last Month  4,450.24M SC$ 
Profit Last Month  1,013.00M SC$Profit
Net Profit Last Month  531.83M SC$Net Profit
Assets  199,783.50M SC$Corporate assets
Market Value  381,380.42M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  15,952.22M SC$Value of materials
Production Last Month  4,874.97Production for the month
Production Level Last Month  108.30 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  219.7Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  108.33Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  156,133.04M SC$ 
     
Salaries Paid  -631.18M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.47M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -7,611.09M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -303.90M SC$Tax payments
Profit Payment Paid  -354.55M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,450.24M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  151,474.08M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  60.4Price earning ratio
Share Price  3,813.80  SC$Share price
Earning per Share In Recent Period  63.13  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,407.86M SC$   
Salaries Paid     631.18M SC$Salary Cost
Raw Materials Used     2,424.56M SC$Cost of Material used
Fixed Property Cost     208.47M SC$Fixed Cost
Maintenance Products Used     151.36M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,407.86M SC$  3,415.57M SC$ 
Year to Date
Income   Cost  
4,450.24M   
   631.18M 
   2,446.27M 
   208.43M 
   151.36M 
   0.00M 
   0.00M 
4,450.24M  3,437.24M 
Last Year
Income   Cost  
54,712.35M   
   7,576.15M 
   29,579.86M 
   2,499.57M 
   1,850.44M 
   0.00M 
   0.00M 
54,712.35M  41,506.02M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  78,000  78,000  15,900 
Medium Level Worker  66,000  66,000  20,700 
High Level Worker  21,000  21,000  24,000 
Low Level Manager  11,800  11,800  30,000 
Medium Level Manager  7,300  7,300  39,600 
High Level Manager  2,550  2,550  49,500 
Executive  1,070  1,070  103,500 
High Tech Engineer  62,500  62,500  39,900 
High Tech Senior  13,300  13,300  63,000 
High Tech Executive  2,000  2,000  126,000 
     
Total:  265,520Number of Employees 265,520   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    338,787 units    30,000    11.3    174    4,690 SC$    2,718 SC$
Carbon    146,832 tons    15,000    9.8    181    50,517 SC$    28,050 SC$
Chemicals    189,580 tons    40,000    4.7    178    3,741 SC$    2,114 SC$
Computers    157,394 systems    22,500    7    184    4,861 SC$    2,643 SC$
Factory Maintenance    935 units    174    5.4    173    959,763 SC$    558,700 SC$
Gas    82,712 units    21,000    3.9    174    6,638 SC$    3,878 SC$
High Tech Services    85,177 units    17,500    4.9    179    2,966 SC$    1,676 SC$
Oil    1,193,412 tons    180,000    6.6    175    3,474 SC$    1,997 SC$
Robotics    2,736 units    226    12.1    182    477,159 SC$    258,210 SC$
Services    127,274 units    17,500    7.3    178    2,199 SC$    1,128 SC$
Software    197,029 units    30,000    6.6    184    3,729 SC$    2,023 SC$
Image  

Product Offered

Market Situation for Electric Power 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.64 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  4,500 
Estimated Production This Month  4,500 
Image  

Trade Strategies

Sale Strategy Start at 210% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The United Kingdom of Centara

Back to main country page

Image  

Back to my home page