Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Jun 28 5137
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Elbert Vacation

Product:     Vacation 
Latest Market Price:  Market Price  1,918 SC$ per unit 
Corporation Type:     public corporation 
Founded:     December 28 4773 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     3.42 GC 
Located in:     The Grand State of Simanti X 
Controlled by:     Sam Enterprises 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,174.06M SC$ 
Cash Available Now  20,451.95M SC$Corporate cash
     
Products Sold Last Year  52,442.00M SC$ 
Profit Last Year  10,755.82M SC$ 
Net Profit Last Year  4,946.85M SC$ 
Products Sold Last Month  4,176.02M SC$ 
Profit Last Month  777.78M SC$Profit
Net Profit Last Month  326.67M SC$Net Profit
Assets  63,521.73M SC$Corporate assets
Market Value  80,324.79M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  7,882.69M SC$Value of materials
Production Last Month  884,795.09Production for the month
Production Level Last Month  104.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  246.0Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  104.09Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  16,126.13M SC$ 
     
Salaries Paid  -774.02M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -793.44M SC$ 
Fixed Property Cost  -187.91M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -5.55M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -233.33M SC$Tax payments
Profit Payment Paid  -435.56M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,176.02M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  17,872.34M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  19.1Price earning ratio
Share Price  803.25  SC$Share price
Earning per Share In Recent Period  36.91  SC$ 
buy shares of this corporation
  
show position on the share market
list share holders
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,174.06M SC$   
Salaries Paid     774.02M SC$Salary Cost
Raw Materials Used     1,538.91M SC$Cost of Material used
Fixed Property Cost     187.91M SC$Fixed Cost
Maintenance Products Used     110.82M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     793.44M SC$ 
Total:  4,174.06M SC$  3,405.10M SC$ 
Year to Date
Income   Cost  
20,848.56M   
   3,870.10M 
   7,702.09M 
   938.03M 
   554.12M 
   0.00M 
   4,108.63M 
20,848.56M  17,172.96M 
Last Year
Income   Cost  
52,442.00M   
   9,288.24M 
   18,816.96M 
   2,252.63M 
   1,375.74M 
   0.00M 
   9,952.61M 
52,442.00M  41,686.18M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 305.0. The target salary index for this corporation is 305.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  85,250  85,250  16,165 
Medium Level Worker  106,000  106,000  21,045 
High Level Worker  44,000  44,000  24,400 
Low Level Manager  25,475  25,475  30,500 
Medium Level Manager  12,150  12,150  40,260 
High Level Manager  5,325  5,325  50,325 
Executive  1,475  1,475  105,225 
High Tech Engineer  48,875  48,875  40,565 
High Tech Senior  12,150  12,150  64,050 
High Tech Executive  1,215  1,215  128,100 
     
Total:  341,915Number of Employees 341,915   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Air Transport    1,617,312 units    325,000    5    175    3,169 SC$    1,691 SC$
Books And Newspapers    106,324 units    10,000    10.6    174    3,441 SC$    1,993 SC$
Computers    119,466 systems    15,000    8    185    5,309 SC$    2,643 SC$
Electric Power    1,593 million kwhs    350    4.6    183    855,411 SC$    434,700 SC$
Factory Maintenance    1,368 units    114    12    176    1.07M SC$    558,700 SC$
High Tech Services    46,711 units    7,500    6.2    186    3,379 SC$    1,676 SC$
Household Products    39,420 tons    5,000    7.9    181    12,735 SC$    6,493 SC$
Robotics    13 units    1    13.2    182    504,942 SC$    258,210 SC$
Services    95,295 units    7,500    12.7    178    2,253 SC$    1,238 SC$
Software    139,254 units    10,000    13.9    175    3,384 SC$    1,842 SC$
Image  

Product Offered

Market Situation for Vacation 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.65 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  850,000 
Estimated Production This Month  850,000 
Image  

Trade Strategies

Sale Strategy Start at 287% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Sam Enterprises

Back to main enterprise page

Image  

Back to my home page