Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Golden Rainbow: Feb 12 5353
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Wellington Construction
Product:     Construction 
Latest Market Price:  Market Price  1,359 SC$ per unit 
Corporation Type:     state corporation 
Founded:     September 12 5270 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     13.37 GC 
Located in:     The Kingdom of Xantopia 
Controlled by:     The Kingdom of Xantopia 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,900.02M SC$ 
Cash Available Now  52,579.93M SC$Corporate cash
     
Products Sold Last Year  49,743.07M SC$ 
Profit Last Year  14,061.78M SC$ 
Net Profit Last Year  7,382.43M SC$ 
Products Sold Last Month  4,899.97M SC$ 
Profit Last Month  1,714.35M SC$Profit
Net Profit Last Month  900.03M SC$Net Profit
Assets  64,964.49M SC$Corporate assets
Market Value  314,290.71M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  13,610.21M SC$Value of materials
Production Last Month  1,602,492.56Production for the month
Production Level Last Month  105.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.4Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  105.08Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  47,965.79M SC$ 
     
Salaries Paid  -749.04M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.85M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -772.18M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -514.30M SC$Tax payments
Profit Payment Paid  -600.02M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,899.97M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  47,927.77M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  49.2Price earning ratio
Share Price  3,142.91  SC$Share price
Earning per Share In Recent Period  63.89  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,900.02M SC$   
Salaries Paid     749.50M SC$Salary Cost
Raw Materials Used     2,212.56M SC$Cost of Material used
Fixed Property Cost     208.85M SC$Fixed Cost
Maintenance Products Used     73.88M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,900.02M SC$  3,244.80M SC$ 
Year to Date
Income   Cost  
4,899.97M   
   749.04M 
   2,153.88M 
   208.82M 
   73.88M 
   0.00M 
   0.00M 
4,899.97M  3,185.62M 
Last Year
Income   Cost  
49,743.07M   
   8,994.49M 
   23,376.56M 
   2,504.18M 
   806.07M 
   0.00M 
   0.00M 
49,743.07M  35,681.29M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  122,000  122,000  15,741 
Medium Level Worker  96,000  96,000  20,493 
High Level Worker  46,000  46,000  23,760 
Low Level Manager  23,300  23,300  29,700 
Medium Level Manager  10,500  10,500  39,204 
High Level Manager  4,700  4,700  49,005 
Executive  1,800  1,800  102,465 
High Tech Engineer  42,000  42,000  39,501 
High Tech Senior  9,800  9,800  62,370 
High Tech Executive  1,080  1,080  124,740 
     
Total:  357,180Number of Employees 357,180   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Bricks    1,142,693 tons    150,000    7.6    183    2,973 SC$    1,631 SC$
Building Materials    109,107 units    20,000    5.5    186    2,856 SC$    1,525 SC$
Cable TV Services    4,022 units    300    13.4    180    2,793 SC$    1,646 SC$
Cement    571,435 tons    100,000    5.7    180    2,711 SC$    1,510 SC$
Chemicals    978,104 tons    100,000    9.8    180    2,671 SC$    1,510 SC$
Electric Components    2,876 units    300    9.6    180    3,124 SC$    1,812 SC$
Electric Power    4,557 million kwhs    375    12.2    180    173,803 SC$    97,680 SC$
Factory Maintenance    389 units    114    3.4    187    725,273 SC$    385,050 SC$
Glass    56,890 tons    5,500    10.3    184    3,697 SC$    2,084 SC$
High Tech Services    57,673 units    7,500    7.7    180    2,778 SC$    1,616 SC$
Internet    3,327 units    300    11.1    184    5,250 SC$    3,020 SC$
Lead    10,449 tons    1,250    8.4    180    81,937 SC$    46,690 SC$
Robotics    849 units    101    8.4    181    429,036 SC$    237,070 SC$
Services    180,871 units    12,500    14.5    182    1,853 SC$    1,059 SC$
Steel    54,871 tons    25,000    2.2    180    5,830 SC$    3,262 SC$
Telephone    1,720 units    300    5.7    180    3,786 SC$    2,341 SC$
Wood    774,982 tons    150,000    5.2    186    3,443 SC$    1,852 SC$
Zinc    4,844 tons    2,000    2.4    180    52,015 SC$    30,107 SC$
Image  
Product Offered
Market Situation for Construction 
8416
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.93 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,525,000 
Estimated Production This Month  1,525,000 
Image  
Trade Strategies
Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Xantopia

Back to main country page
Image  

Back to my home page