Simcountry: Corporation page for: Napa Rubber

Tip

Golden Rainbow: Feb 14 5353

Home

Communication

Chat

Forum

Full Report of your Account and all your Game Assets

Account Status

Account & Membership

Exchange game money between Countries, Enterprises and with other players

Direct Trading

Boosters

Gold Coins

My Country

My Enterprise

My Messages

Space Program

Loans

Common Market

Security Council

Sitemap

Game News

Beginners Support

Documentation

Logoff

President: Simcountry

videos

Army

War Protection:				No war protection
War Experience:				Level 0

Finance Index 0.00

Cash:				0 SC$
Profit/Loss:				0 SC$
Total Assets:				0 SC$

Country Assets

Nat Resources

Newspapers

Show Map

Napa Rubber

Product:				Rubber
Latest Market Price:				2,415 SC$ per ton
Corporation Type:				private corporation
Founded:				February 14 5318
Total Number of Shares Outstanding:				100 Million
Shares you own:				0
Percentage of Shares owned:				0.0%
Estimated Market Value in Gold Coins:				42.30 GC
Located in:				The Kingdom of Xantopia
Controlled by:				Novalis Golden Core
Public Offering:				perform a Public Offering

Related Videos:
	About Corporations Manage corporations

Production last month was on target.

	corporation sitemap
	general data
	shares
	profit & loss
	loans

	employees
	supplies
	product offered
	trade strategies

General Data

Products Sold Current Month		5,377.35M SC$
Cash Available Now		122,138.11M SC$

Products Sold Last Year		64,848.97M SC$
Profit Last Year		32,193.52M SC$
Net Profit Last Year		15,774.82M SC$
Products Sold Last Month		5,377.28M SC$
Profit Last Month		2,650.41M SC$
Net Profit Last Month		1,298.70M SC$
Assets		166,802.98M SC$
Market Value		994,049.35M SC$
Outstanding Loans		0.00M SC$
Value of Supplies		9,391.29M SC$
Production Last Month		935,565.69
Production Level Last Month		95.00 %
Employment Level Last Month		100.00 %
Production Process Quality		224
Quality of the Product		249.1
Production Process Effectivity		225
Welfare Index		94.98

Available Natural Resource

Resource		Rubber
Remaining		19,465,247,688

Cash Flow Data

Cash at start of previous month		114,917.94M SC$

Salaries Paid		-257.27M SC$
Interest Paid		0.00M SC$
Country Resources Used		-1,021.68M SC$
Fixed Property Cost		-187.76M SC$
Maintenance Products Bought		0.00M SC$
Raw Materials Bought		0.00M SC$
Raw Materials Sold		0.00M SC$
New Loans Taken		0.00M SC$
Loans Paid Back		0.00M SC$
Tax Paid		-795.12M SC$
Profit Payment Paid		-1,113.17M SC$
Upgrades Bought		0.00M SC$
Damage Repair Paid		0.00M SC$
Products Sold		5,377.28M SC$
Manual Cash Transfers		0.00M SC$
Automatic Cash Transfers		0.00M SC$
Income New/Cost of Retracting Shares		0.00M SC$

Cash beginning of this month		116,920.22M SC$

Share Price and P/E Ratio

Based on last 12 months

Outstanding Shares		100.00M
P/E Ratio		75.7
Share Price		9,940.49 SC$
Earning per Share In Recent Period		131.32 SC$

Profit & Loss -- Current Month

	Income	Cost
Products Sold	5,377.35M SC$
Salaries Paid		257.27M SC$
Raw Materials Used		1,164.85M SC$
Fixed Property Cost		187.76M SC$
Maintenance Products Used		87.85M SC$
Interest on Loans		0.00M SC$
Country Resources Used		1,021.68M SC$
Total:	5,377.35M SC$	2,719.41M SC$

Year to Date

Income		Cost
5,377.28M
		257.27M
		1,163.74M
		187.73M
		87.85M
		0.00M
		1,030.28M
5,377.28M		2,726.87M

Last Year

Income		Cost
64,848.97M
		3,087.53M
		13,973.55M
		2,256.79M
		1,033.71M
		0.00M
		12,303.87M
64,848.97M		32,655.45M

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.

Employees

The current salary index of this corporation is 100.0. The target salary index for this corporation is 100.0.

Current Employment and Salaries in the Company

Occupation	Employees	Estimated employees at 100% Hiring	Salary

Low Level Worker	114,500	114,500	5,300
Medium Level Worker	116,500	116,500	6,900
High Level Worker	42,750	42,750	8,000
Low Level Manager	20,225	20,225	10,000
Medium Level Manager	11,950	11,950	13,200
High Level Manager	6,450	6,450	16,500
Executive	1,975	1,975	34,500
High Tech Engineer	42,000	42,000	13,300
High Tech Senior	9,475	9,475	21,000
High Tech Executive	1,010	1,010	42,000

Total:	366,835	366,835

Supplies

Monthly Use and Months in Stock are based on Full Production.

Available Materials and Contracted Services

Product	Stock	(Unit)	Monthly Use	Stock Months	Avg. Quality	Last Price Paid	Market Price
Chemicals	816,639	tons	100,000	8.2	185	2,812 SC$	1,510 SC$
Coal	418,297	tons	80,000	5.2	174	4,698 SC$	2,624 SC$
Electric Power	1,906	million kwhs	450	4.2	182	175,894 SC$	97,680 SC$
Factory Maintenance	1,239	units	124	10	184	734,497 SC$	385,050 SC$
High Tech Services	281,183	units	42,500	6.6	179	2,848 SC$	1,616 SC$
Household Products	291,792	tons	30,000	9.7	181	10,233 SC$	5,738 SC$
Robotics	526	units	64	8.3	185	443,829 SC$	237,070 SC$
Services	101,147	units	20,000	5.1	186	2,170 SC$	1,059 SC$

Product Offered

Market Situation for Rubber

Product Offered but not Sold yet

0.00

Product in Stock but not Offered on the Market

0.42

Product Retained Each Month For Contracts

0.00

Maximum Production Capacity Per Month

985,000

Estimated Production This Month

985,000

Trade Strategies

	Sale Strategy	Best Price
	Buying Strategy	Start at 103% of the market price and increase by 10% every month that the product is not delivered.

Back to list of corporations owned by Novalis Golden Core

Back to main enterprise page

Back to my home page

		UPLOADING IMAGES AND SOUNDS Uploading images and sounds is restricted to Premium Members. Please return to this page after you made a contribution to the game.

Population:

Migration:

Corporations:

Gold Coins: