Tip

Welcome to Simcountry.

close
Loading message...
Title
Close
 
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Applet Window
Desktop Settings
 
Maximized Window
 
 
Simcountry
Simcountry Popup
Close
 
Golden Rainbow: Feb 13 5353
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
The Kingdom of Xantopia
 President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 117.64
Cash:    -50.86B SC$ Cash Available
Profit/Loss:    7.30B SC$ Total Profit This Month
Total Assets:    14.74T SC$ Total State Assets
  
Country Assets
Population:    29,983,839 Total Population
Migration:    1,512  
Corporations:    22 Number of Corporations
Gold Coins:    Secret 
Nat Resources
Newspapers
Show Map
 
 
Image  
Javinia Electronic Components
Product:     Electronic Components 
Latest Market Price:  Market Price  1,510 SC$ per unit 
Corporation Type:     state corporation 
Founded:     July 13 5278 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     11.31 GC 
Located in:     The Kingdom of Xantopia 
Controlled by:     The Kingdom of Xantopia 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,112.01M SC$ 
Cash Available Now  52,121.42M SC$Corporate cash
     
Products Sold Last Year  38,216.42M SC$ 
Profit Last Year  12,181.32M SC$ 
Net Profit Last Year  6,395.19M SC$ 
Products Sold Last Month  3,623.44M SC$ 
Profit Last Month  1,275.63M SC$Profit
Net Profit Last Month  669.71M SC$Net Profit
Assets  57,882.79M SC$Corporate assets
Market Value  265,863.42M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  7,165.65M SC$Value of materials
Production Last Month  1,278,491.34Production for the month
Production Level Last Month  105.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.1Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  105.08Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  47,954.00M SC$ 
     
Salaries Paid  -791.69M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.07M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -305.21M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -382.69M SC$Tax payments
Profit Payment Paid  -446.47M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,623.44M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,171.08M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  48.8Price earning ratio
Share Price  2,658.63  SC$Share price
Earning per Share In Recent Period  54.43  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,112.01M SC$   
Salaries Paid     792.41M SC$Salary Cost
Raw Materials Used     1,433.84M SC$Cost of Material used
Fixed Property Cost     208.07M SC$Fixed Cost
Maintenance Products Used     85.91M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,112.01M SC$  2,520.23M SC$ 
Year to Date
Income   Cost  
3,623.44M   
   791.69M 
   1,262.83M 
   208.02M 
   85.27M 
   0.00M 
   0.00M 
3,623.44M  2,347.81M 
Last Year
Income   Cost  
38,216.42M   
   9,500.28M 
   13,141.93M 
   2,500.76M 
   892.12M 
   0.00M 
   0.00M 
38,216.42M  26,035.09M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  81,400  81,400  15,741 
Medium Level Worker  85,360  85,360  20,493 
High Level Worker  52,050  52,050  23,760 
Low Level Manager  15,472  15,472  29,700 
Medium Level Manager  11,069  11,069  39,204 
High Level Manager  5,675  5,675  49,005 
Executive  1,797  1,797  102,465 
High Tech Engineer  67,267  67,267  39,501 
High Tech Senior  14,681  14,681  62,370 
High Tech Executive  1,748  1,748  124,740 
     
Total:  336,519Number of Employees 336,519   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    187,624 tons    30,000    6.3    183    5,734 SC$    3,140 SC$
Carbon    14,023 tons    2,500    5.6    180    45,603 SC$    25,921 SC$
Chemicals    136,729 tons    20,000    6.8    180    2,688 SC$    1,510 SC$
Copper    86,534 tons    70,000    1.2    180    5,401 SC$    3,059 SC$
Electric Power    4,046 million kwhs    675    6    180    167,854 SC$    97,680 SC$
Factory Maintenance    974 units    134    7.3    185    719,265 SC$    385,050 SC$
High Tech Services    103,823 units    10,000    10.4    180    2,766 SC$    1,616 SC$
Iron    87,034 tons    22,500    3.9    180    3,942 SC$    2,254 SC$
Lead    3,211 tons    350    9.2    183    85,278 SC$    46,690 SC$
Lithium    2,260 tons    350    6.5    182    181,316 SC$    99,820 SC$
Mercury    485 tons    75    6.5    180    58,336 SC$    33,005 SC$
Plastics    271,207 tons    40,000    6.8    180    2,843 SC$    1,661 SC$
Robotics    1,479 units    150    9.9    185    441,042 SC$    237,070 SC$
Selenium    22 tons    8    2.9    188    9.08M SC$    4.83M SC$
Services    123,564 units    15,000    8.2    182    1,980 SC$    1,059 SC$
Zinc    2,474 tons    300    8.2    183    55,396 SC$    30,107 SC$
Image  
Product Offered
Market Situation for Electronic Components 
964
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.15 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,216,667 
Estimated Production This Month  1,216,667 
Image  
Trade Strategies
Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Xantopia

Back to main country page
 

Back to my home page